slotkoers
Thailand S.E.
00:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4
THB
|
0,00%
|
|
+2,56%
|
+1,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.846
|
16.065
|
15.606
|
15.682
|
15.070
|
15.300
|
-
|
-
|
Bedrijfswaarde
1 |
31.848
|
16.065
|
15.606
|
15.682
|
15.070
|
15.300
|
15.300
|
15.300
|
K/w-verhouding
|
9,73
x
|
20
x
|
21,5
x
|
34,2
x
|
9,16
x
|
10,8
x
|
10,4
x
|
10
x
|
Dividendrendement
|
4,63%
|
6,01%
|
6,13%
|
3,9%
|
2,54%
|
6%
|
6,13%
|
6,38%
|
Marktkapitalisatie/omzet
|
11,2
x
|
9,46
x
|
7,16
x
|
6,42
x
|
5,42
x
|
5,04
x
|
4,45
x
|
4,1
x
|
Bedrijfswaarde/omzet
|
11,2
x
|
9,46
x
|
7,16
x
|
6,42
x
|
5,42
x
|
5,04
x
|
4,45
x
|
4,1
x
|
Bedrijfswaarde/EBITDA
|
31,9
x
|
27,8
x
|
20,2
x
|
17,5
x
|
13
x
|
5,98
x
|
5,78
x
|
5,51
x
|
Bedrijfswaarde/FCF
|
75,7
x
|
18,6
x
|
17,5
x
|
-24,2
x
|
122
x
|
26
x
|
139
x
|
68,3
x
|
FCF Yield
|
1,32%
|
5,38%
|
5,71%
|
-4,14%
|
0,82%
|
3,84%
|
0,72%
|
1,46%
|
Price to Book
|
1,54
x
|
1,32
x
|
1,26
x
|
1,24
x
|
1,11
x
|
1,08
x
|
1,03
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
3.825.000
|
3.825.000
|
3.825.000
|
3.825.000
|
3.825.000
|
3.825.000
|
-
|
-
|
Referentieprijs
2 |
5,450
|
4,200
|
4,080
|
4,100
|
3,940
|
4,000
|
4,000
|
4,000
|
Datum van publicatie
|
28/02/20
|
1/03/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.857
|
1.698
|
2.181
|
2.443
|
2.782
|
3.038
|
3.436
|
3.731
|
EBITDA
1 |
653,3
|
577,2
|
774,2
|
896,2
|
1.163
|
2.558
|
2.646
|
2.776
|
Bedrijfsresultaat (EBIT)
1 |
495,3
|
311,7
|
451,4
|
528,8
|
727,3
|
801
|
989
|
1.127
|
Operationele Marge
|
26,67%
|
18,36%
|
20,7%
|
21,65%
|
26,15%
|
26,36%
|
28,78%
|
30,21%
|
Resultaat voor belastingen (EBT)
1 |
2.180
|
824
|
749,8
|
500
|
1.662
|
465
|
646
|
812
|
Nettowinst (verlies)
1 |
2.137
|
812,7
|
735,5
|
454,1
|
1.631
|
1.433
|
1.473
|
1.516
|
Nettomarge
|
115,07%
|
47,86%
|
33,73%
|
18,59%
|
58,64%
|
47,16%
|
42,86%
|
40,62%
|
WPA
2 |
0,5600
|
0,2100
|
0,1900
|
0,1200
|
0,4300
|
0,3700
|
0,3850
|
0,4000
|
Free Cash Flow
1 |
275,3
|
865
|
891,3
|
-649,2
|
123,3
|
588
|
110
|
224
|
FCF-marge
|
14,82%
|
50,95%
|
40,87%
|
-26,58%
|
4,43%
|
19,35%
|
3,2%
|
6%
|
Kasstroomconversie (ebitda)
|
42,13%
|
149,86%
|
115,12%
|
-
|
10,6%
|
22,99%
|
4,16%
|
8,07%
|
Kasstroomconversie (nettowinst)
|
12,88%
|
106,44%
|
121,17%
|
-
|
7,56%
|
41,03%
|
7,47%
|
14,78%
|
Dividend per aandeel
2 |
0,2525
|
0,2525
|
0,2500
|
0,1600
|
0,1000
|
0,2400
|
0,2450
|
0,2550
|
Datum van publicatie
|
28/02/20
|
1/03/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
517,3
|
516,2
|
564,4
|
607,2
|
622,2
|
649,2
|
633,2
|
780,2
|
-
|
678,4
|
683
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
130,9
|
66,49
|
118,3
|
152,8
|
160,7
|
96,99
|
175,6
|
259
|
-
|
124,7
|
182
|
-
|
Operationele Marge
|
25,31%
|
12,88%
|
20,96%
|
25,17%
|
25,83%
|
14,94%
|
27,73%
|
33,19%
|
-
|
18,38%
|
26,65%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
205,8
|
153,4
|
78,3
|
204,6
|
26,32
|
145
|
257,4
|
480,6
|
511,5
|
381,8
|
321,5
|
363
|
Nettomarge
|
39,78%
|
29,71%
|
13,87%
|
33,69%
|
4,23%
|
22,33%
|
40,65%
|
61,6%
|
-
|
56,27%
|
47,07%
|
-
|
WPA
2 |
0,0500
|
0,0420
|
0,0200
|
0,0500
|
0,0100
|
0,0400
|
0,0700
|
0,1300
|
-
|
0,1000
|
0,0800
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
24/02/22
|
13/05/22
|
10/08/22
|
11/11/22
|
23/02/23
|
11/05/23
|
10/08/23
|
9/11/23
|
23/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
11.002
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
16,84
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
275
|
865
|
891
|
-649
|
123
|
588
|
110
|
224
|
ROE (netto-inkomsten/eigen vermogen)
|
15,5%
|
6,32%
|
5,99%
|
3,63%
|
12,5%
|
10,4%
|
10,2%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
8,52%
|
3,09%
|
2,83%
|
1,7%
|
5,68%
|
4,75%
|
4,7%
|
4,7%
|
Totale activa
1 |
25.096
|
26.295
|
26.005
|
26.743
|
28.731
|
30.168
|
31.340
|
32.245
|
Nettoactief per aandeel
2 |
3,550
|
3,180
|
3,240
|
3,300
|
3,550
|
3,710
|
3,880
|
4,050
|
Cashflow per aandeel
|
0,2900
|
0,5000
|
0,3800
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
818
|
1.033
|
580
|
1.430
|
1.271
|
1.417
|
1.898
|
18.989
|
Capex/omzet
|
44,06%
|
60,82%
|
26,6%
|
58,53%
|
45,69%
|
46,63%
|
55,23%
|
508,95%
|
Datum van publicatie
|
28/02/20
|
1/03/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
5,35
THB Spread / Gemiddelde doel +33,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,52% | 416 mln. | | +1,81% | 26,18 mld. | | -19,01% | 3,61 mld. | | +28,74% | 2,75 mld. | | -.--% | 2,11 mld. | | -12,52% | 1,84 mld. | | -6,28% | 1,58 mld. | | -5,62% | 1,45 mld. | | +36,29% | 1,31 mld. | | -4,02% | 1,24 mld. |
Watervoorziening en irrigatiesystemen
|