Vertraagde tijd
Nasdaq Stockholm
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
- NOK
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
140,5
|
147,4
|
146,6
|
145,9
|
208,6
|
271,3
|
EBITDA
1 |
28,74
|
36,63
|
33,82
|
30,99
|
78,24
|
122,9
|
Bedrijfsresultaat (EBIT)
1 |
14,47
|
22,13
|
19,01
|
19,74
|
66,73
|
108
|
Operationele Marge
|
10,3%
|
15,01%
|
12,97%
|
13,53%
|
32%
|
39,82%
|
Resultaat voor belastingen (EBT)
1 |
8,172
|
16,25
|
12,69
|
11,91
|
62,98
|
104,5
|
Nettowinst (verlies)
1 |
3,831
|
12,75
|
11,25
|
8,525
|
49,82
|
83,83
|
Nettomarge
|
2,73%
|
8,65%
|
7,68%
|
5,84%
|
23,89%
|
30,9%
|
WPA
2 |
0,0907
|
0,3020
|
0,2565
|
0,1944
|
1,136
|
1,911
|
Free Cash Flow
1 |
13,59
|
8,586
|
16,43
|
13,31
|
42,19
|
-34,64
|
FCF-marge
|
9,68%
|
5,82%
|
11,21%
|
9,13%
|
20,23%
|
-12,77%
|
Kasstroomconversie (ebitda)
|
47,29%
|
23,44%
|
48,58%
|
42,96%
|
53,92%
|
-
|
Kasstroomconversie (nettowinst)
|
354,75%
|
67,34%
|
146,02%
|
156,18%
|
84,69%
|
-
|
Dividend per aandeel
2 |
0,0509
|
0,1008
|
0,0608
|
0,0572
|
0,4491
|
0,2849
|
Datum van publicatie
|
22/02/18
|
22/02/19
|
19/02/20
|
25/02/21
|
24/02/22
|
22/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
147
|
139
|
136
|
142
|
118
|
133
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,132
x
|
3,79
x
|
4,02
x
|
4,593
x
|
1,51
x
|
1,08
x
|
Free Cash Flow
1 |
13,6
|
8,59
|
16,4
|
13,3
|
42,2
|
-34,6
|
ROE (netto-inkomsten/eigen vermogen)
|
3,85%
|
12%
|
9,75%
|
7,06%
|
36%
|
45%
|
ROA (netto-inkomsten/totale activa)
|
3,09%
|
4,7%
|
3,85%
|
3,84%
|
11,9%
|
16,1%
|
Totale activa
1 |
124
|
271,1
|
292,1
|
222
|
417,7
|
521
|
Nettoactief per aandeel
2 |
2,360
|
2,640
|
2,700
|
2,780
|
3,520
|
4,980
|
Cashflow per aandeel
2 |
0,2300
|
0,2000
|
0,5900
|
0,5400
|
1,020
|
0,7500
|
Capex
1 |
12,5
|
29,8
|
15,3
|
32,2
|
32,1
|
124
|
Capex/omzet
|
8,91%
|
20,23%
|
10,47%
|
22,09%
|
15,39%
|
45,58%
|
Datum van publicatie
|
22/02/18
|
22/02/19
|
19/02/20
|
25/02/21
|
24/02/22
|
22/03/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +65,35% | 32,59 mld. | | +25,04% | 30,71 mld. | | +6,75% | 14,08 mld. | | +6,11% | 11,35 mld. | | +14,50% | 10,61 mld. | | +11,82% | 10,14 mld. | | +48,47% | 9,75 mld. | | -12,67% | 8,99 mld. | | +11,49% | 8,46 mld. |
Zeevracht & Logistiek - Andere
|