Vertraagde tijd
Japan Exchange
06:06:56 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.160
JPY
|
-0,51%
|
|
-1,02%
|
-3,09%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
43.005
|
36.172
|
28.134
|
30.201
|
28.498
|
28.874
|
Bedrijfswaarde
1 |
29.688
|
20.883
|
10.639
|
13.079
|
12.926
|
12.103
|
K/w-verhouding
|
14,3
x
|
13,7
x
|
15
x
|
19,6
x
|
15,6
x
|
14,1
x
|
Dividendrendement
|
1,8%
|
2,54%
|
3,37%
|
3,23%
|
3,5%
|
3,54%
|
Marktkapitalisatie/omzet
|
0,68
x
|
0,52
x
|
0,44
x
|
0,49
x
|
0,43
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,3
x
|
0,16
x
|
0,21
x
|
0,19
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
8,72
x
|
5,97
x
|
3,74
x
|
5,34
x
|
4,42
x
|
4,59
x
|
Bedrijfswaarde/FCF
|
23,2
x
|
8,74
x
|
3,71
x
|
31
x
|
-29,7
x
|
-15,1
x
|
FCF Yield
|
4,3%
|
11,4%
|
26,9%
|
3,22%
|
-3,36%
|
-6,62%
|
Price to Book
|
2,42
x
|
1,85
x
|
1,37
x
|
1,43
x
|
1,31
x
|
1,27
x
|
Aantal aandelen (in duizenden)
|
28.708
|
28.708
|
28.708
|
28.708
|
28.526
|
28.420
|
Referentieprijs
2 |
1.498
|
1.260
|
980,0
|
1.052
|
999,0
|
1.016
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
24/06/21
|
28/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
62.832
|
69.775
|
64.537
|
62.123
|
66.391
|
70.854
|
EBITDA
1 |
3.405
|
3.498
|
2.845
|
2.449
|
2.922
|
2.636
|
Bedrijfsresultaat (EBIT)
1 |
3.144
|
3.261
|
2.649
|
2.255
|
2.762
|
2.470
|
Operationele Marge
|
5%
|
4,67%
|
4,1%
|
3,63%
|
4,16%
|
3,49%
|
Resultaat voor belastingen (EBT)
1 |
3.826
|
3.539
|
2.723
|
2.245
|
2.653
|
2.944
|
Nettowinst (verlies)
1 |
3.005
|
2.640
|
1.872
|
1.540
|
1.831
|
2.047
|
Nettomarge
|
4,78%
|
3,78%
|
2,9%
|
2,48%
|
2,76%
|
2,89%
|
WPA
2 |
104,7
|
91,96
|
65,21
|
53,64
|
63,85
|
72,03
|
Free Cash Flow
1 |
1.277
|
2.388
|
2.865
|
421,4
|
-434,8
|
-801,2
|
FCF-marge
|
2,03%
|
3,42%
|
4,44%
|
0,68%
|
-0,65%
|
-1,13%
|
Kasstroomconversie (ebitda)
|
37,5%
|
68,27%
|
100,69%
|
17,21%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
42,5%
|
90,46%
|
153,02%
|
27,36%
|
-
|
-
|
Dividend per aandeel
2 |
27,00
|
32,00
|
33,00
|
34,00
|
35,00
|
36,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
24/06/21
|
28/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
33.144
|
27.883
|
31.144
|
17.711
|
16.744
|
33.616
|
17.736
|
17.383
|
35.179
|
19.715
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.458
|
830
|
1.175
|
972
|
557
|
1.107
|
693
|
432
|
967
|
726
|
Operationele Marge
|
4,4%
|
2,98%
|
3,77%
|
5,49%
|
3,33%
|
3,29%
|
3,91%
|
2,49%
|
2,75%
|
3,68%
|
Resultaat voor belastingen (EBT)
1 |
1.538
|
837
|
1.179
|
974
|
586
|
1.087
|
1.188
|
435
|
1.041
|
729
|
Nettowinst (verlies)
1 |
1.047
|
572
|
799
|
663
|
400
|
741
|
810
|
290
|
702
|
496
|
Nettomarge
|
3,16%
|
2,05%
|
2,57%
|
3,74%
|
2,39%
|
2,2%
|
4,57%
|
1,67%
|
2%
|
2,52%
|
WPA
2 |
36,48
|
19,95
|
27,86
|
23,07
|
14,11
|
26,09
|
28,50
|
10,23
|
24,71
|
17,37
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
11/11/20
|
10/11/21
|
10/02/22
|
5/08/22
|
8/11/22
|
7/02/23
|
7/08/23
|
8/11/23
|
7/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
13.317
|
15.289
|
17.495
|
17.122
|
15.572
|
16.771
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.277
|
2.388
|
2.865
|
421
|
-435
|
-801
|
ROE (netto-inkomsten/eigen vermogen)
|
18,1%
|
14,2%
|
9,35%
|
7,4%
|
8,54%
|
9,2%
|
ROA (netto-inkomsten/totale activa)
|
5,66%
|
5,36%
|
4,22%
|
3,58%
|
4,22%
|
3,61%
|
Totale activa
1 |
53.047
|
49.286
|
44.404
|
43.062
|
43.357
|
56.652
|
Nettoactief per aandeel
2 |
619,0
|
681,0
|
714,0
|
736,0
|
764,0
|
802,0
|
Cashflow per aandeel
2 |
464,0
|
533,0
|
609,0
|
596,0
|
548,0
|
590,0
|
Capex
1 |
197
|
90
|
107
|
1.176
|
2.758
|
970
|
Capex/omzet
|
0,31%
|
0,13%
|
0,17%
|
1,89%
|
4,15%
|
1,37%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
24/06/21
|
28/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,09% | 213 mln. | | +4,88% | 1,51 mld. | | +1,41% | 1,47 mld. | | -7,86% | 1,22 mld. | | -17,43% | 881 mln. | | -0,57% | 477 mln. | | +2,83% | 435 mln. | | -47,14% | 378 mln. | | -22,36% | 350 mln. | | +4,63% | 200 mln. |
Medische apparatuur Groothandel
|