Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.081
JPY
|
-1,56%
|
|
+4,68%
|
+21,62%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
63.228
|
43.763
|
18.105
|
22.763
|
22.455
|
29.142
|
Bedrijfswaarde
1 |
55.451
|
35.581
|
12.354
|
14.372
|
13.965
|
22.287
|
K/w-verhouding
|
34,2
x
|
27,4
x
|
14,7
x
|
16,3
x
|
13,1
x
|
13,8
x
|
Dividendrendement
|
1,25%
|
2%
|
4,83%
|
3,09%
|
3,9%
|
3,66%
|
Marktkapitalisatie/omzet
|
4,82
x
|
3,27
x
|
1,33
x
|
1,49
x
|
1,53
x
|
1,77
x
|
Bedrijfswaarde/omzet
|
4,23
x
|
2,66
x
|
0,91
x
|
0,94
x
|
0,95
x
|
1,35
x
|
Bedrijfswaarde/EBITDA
|
18
x
|
14,3
x
|
5,15
x
|
5,99
x
|
5,26
x
|
7,35
x
|
Bedrijfswaarde/FCF
|
45,8
x
|
24,1
x
|
-7,97
x
|
4,58
x
|
317
x
|
-91
x
|
FCF Yield
|
2,18%
|
4,15%
|
-12,5%
|
21,9%
|
0,32%
|
-1,1%
|
Price to Book
|
5,88
x
|
3,8
x
|
1,52
x
|
1,81
x
|
1,64
x
|
1,96
x
|
Aantal aandelen (in duizenden)
|
18.988
|
18.994
|
18.998
|
19.001
|
19.014
|
19.035
|
Referentieprijs
2 |
3.330
|
2.304
|
953,0
|
1.198
|
1.181
|
1.531
|
Datum van publicatie
|
19/06/18
|
24/06/19
|
29/06/20
|
25/06/21
|
24/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.110
|
13.400
|
13.576
|
15.315
|
14.645
|
16.450
|
EBITDA
1 |
3.081
|
2.482
|
2.397
|
2.399
|
2.657
|
3.032
|
Bedrijfsresultaat (EBIT)
1 |
2.917
|
2.308
|
2.209
|
2.252
|
2.502
|
2.871
|
Operationele Marge
|
22,25%
|
17,22%
|
16,27%
|
14,7%
|
17,08%
|
17,45%
|
Resultaat voor belastingen (EBT)
1 |
2.856
|
2.354
|
1.966
|
1.974
|
2.569
|
2.919
|
Nettowinst (verlies)
1 |
1.852
|
1.599
|
1.233
|
1.394
|
1.716
|
2.114
|
Nettomarge
|
14,13%
|
11,93%
|
9,08%
|
9,1%
|
11,72%
|
12,85%
|
WPA
2 |
97,41
|
84,05
|
64,84
|
73,37
|
90,27
|
111,1
|
Free Cash Flow
1 |
1.210
|
1.476
|
-1.550
|
3.141
|
44
|
-245
|
FCF-marge
|
9,23%
|
11,02%
|
-11,42%
|
20,51%
|
0,3%
|
-1,49%
|
Kasstroomconversie (ebitda)
|
39,28%
|
59,49%
|
-
|
130,95%
|
1,66%
|
-
|
Kasstroomconversie (nettowinst)
|
65,34%
|
92,34%
|
-
|
225,35%
|
2,56%
|
-
|
Dividend per aandeel
2 |
41,75
|
46,00
|
46,00
|
37,00
|
46,00
|
56,00
|
Datum van publicatie
|
19/06/18
|
24/06/19
|
29/06/20
|
25/06/21
|
24/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
6.301
|
5.618
|
5.855
|
3.742
|
3.310
|
6.773
|
5.511
|
5.423
|
11.463
|
5.528
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
916
|
244
|
528
|
793
|
411
|
754
|
1.562
|
602
|
1.580
|
1.223
|
Operationele Marge
|
14,54%
|
4,34%
|
9,02%
|
21,19%
|
12,42%
|
11,13%
|
28,34%
|
11,1%
|
13,78%
|
22,12%
|
Resultaat voor belastingen (EBT)
1 |
862
|
-81
|
532
|
804
|
520
|
909
|
1.457
|
638
|
1.621
|
1.206
|
Nettowinst (verlies)
1 |
582
|
-44
|
334
|
565
|
345
|
623
|
1.012
|
493
|
1.275
|
869
|
Nettomarge
|
9,24%
|
-0,78%
|
5,7%
|
15,1%
|
10,42%
|
9,2%
|
18,36%
|
9,09%
|
11,12%
|
15,72%
|
WPA
2 |
30,66
|
-2,350
|
17,61
|
29,68
|
18,14
|
32,76
|
53,19
|
25,92
|
66,98
|
45,61
|
Dividend per aandeel
|
23,00
|
15,00
|
18,00
|
-
|
-
|
23,00
|
-
|
-
|
33,00
|
-
|
Datum van publicatie
|
7/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
5/08/22
|
4/11/22
|
7/02/23
|
3/08/23
|
7/11/23
|
6/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.777
|
8.182
|
5.751
|
8.391
|
8.490
|
6.855
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.210
|
1.477
|
-1.550
|
3.141
|
44
|
-245
|
ROE (netto-inkomsten/eigen vermogen)
|
18,2%
|
14,6%
|
10,5%
|
11,4%
|
13,2%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
14,6%
|
10,9%
|
9,79%
|
8,82%
|
8,86%
|
9,29%
|
Totale activa
1 |
12.672
|
14.646
|
12.597
|
15.798
|
19.375
|
22.749
|
Nettoactief per aandeel
2 |
566,0
|
606,0
|
626,0
|
663,0
|
718,0
|
780,0
|
Cashflow per aandeel
2 |
409,0
|
431,0
|
329,0
|
547,0
|
519,0
|
491,0
|
Capex
1 |
28
|
111
|
116
|
86
|
111
|
169
|
Capex/omzet
|
0,21%
|
0,83%
|
0,85%
|
0,56%
|
0,76%
|
1,03%
|
Datum van publicatie
|
19/06/18
|
24/06/19
|
29/06/20
|
25/06/21
|
24/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,62% | 247 mln. | | -34,56% | 3,06 mld. | | +10,72% | 2,78 mld. | | +6,90% | 1,64 mld. | | -19,97% | 954 mln. | | +3,26% | 709 mln. | | -10,57% | 667 mln. | | -4,61% | 600 mln. | | -13,62% | 571 mln. | | -4,36% | 550 mln. |
Managementadviesdiensten
|