Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.615
JPY
|
-0,14%
|
|
+5,24%
|
+2,41%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.999
|
16.208
|
13.530
|
12.458
|
9.218
|
25.187
|
-
|
-
|
Bedrijfswaarde
1 |
22.454
|
22.055
|
17.571
|
15.824
|
11.566
|
25.187
|
25.187
|
25.187
|
K/w-verhouding
|
25,8
x
|
19,9
x
|
26,5
x
|
20,5
x
|
11,5
x
|
18,1
x
|
16,1
x
|
13,5
x
|
Dividendrendement
|
0,92%
|
1,03%
|
1,24%
|
1,45%
|
2,42%
|
1,66%
|
1,94%
|
2,21%
|
Marktkapitalisatie/omzet
|
1,65
x
|
1,28
x
|
0,99
x
|
0,9
x
|
0,57
x
|
1,3
x
|
1,19
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
1,65
x
|
1,28
x
|
0,99
x
|
0,9
x
|
0,57
x
|
1,3
x
|
1,19
x
|
1,09
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
5,48
x
|
4,94
x
|
3,65
x
|
7,01
x
|
6,17
x
|
5,55
x
|
Bedrijfswaarde/FCF
|
-5,89
x
|
-8,89
x
|
7,02
x
|
9,31
x
|
9,87
x
|
21,3
x
|
13,4
x
|
7,96
x
|
FCF Yield
|
-17%
|
-11,3%
|
14,2%
|
10,7%
|
10,1%
|
4,69%
|
7,48%
|
12,6%
|
Price to Book
|
2,91
x
|
2,37
x
|
1,87
x
|
1,62
x
|
1,11
x
|
2,72
x
|
2,44
x
|
2,16
x
|
Aantal aandelen (in duizenden)
|
6.936
|
6.941
|
6.967
|
6.967
|
6.967
|
6.967
|
-
|
-
|
Referentieprijs
2 |
2.595
|
2.335
|
1.942
|
1.788
|
1.323
|
3.615
|
3.615
|
3.615
|
Datum van publicatie
|
13/08/19
|
12/08/20
|
12/08/21
|
9/08/22
|
9/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.881
|
12.644
|
13.619
|
13.811
|
16.178
|
19.420
|
21.115
|
23.111
|
EBITDA
1 |
-
|
-
|
2.469
|
2.524
|
2.524
|
3.593
|
4.084
|
4.538
|
Bedrijfsresultaat (EBIT)
1 |
941
|
362
|
732
|
902
|
1.039
|
2.059
|
2.323
|
2.773
|
Operationele Marge
|
8,65%
|
2,86%
|
5,37%
|
6,53%
|
6,42%
|
10,6%
|
11%
|
12%
|
Resultaat voor belastingen (EBT)
1 |
971
|
1.204
|
750
|
903
|
1.216
|
2.080
|
2.344
|
2.795
|
Nettowinst (verlies)
1 |
684
|
814
|
511
|
606
|
802
|
1.389
|
1.566
|
1.867
|
Nettomarge
|
6,29%
|
6,44%
|
3,75%
|
4,39%
|
4,96%
|
7,15%
|
7,42%
|
8,08%
|
WPA
2 |
100,4
|
117,4
|
73,42
|
87,06
|
115,2
|
199,4
|
224,7
|
267,9
|
Free Cash Flow
1 |
-3.056
|
-1.824
|
1.927
|
1.338
|
934
|
1.181
|
1.883
|
3.164
|
FCF-marge
|
-28,09%
|
-14,43%
|
14,15%
|
9,69%
|
5,77%
|
6,08%
|
8,92%
|
13,69%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
78,05%
|
53,02%
|
37,01%
|
32,87%
|
46,11%
|
69,72%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
377,2%
|
220,83%
|
116,46%
|
85,03%
|
120,24%
|
169,47%
|
Dividend per aandeel
2 |
24,00
|
24,00
|
24,00
|
26,00
|
32,00
|
60,00
|
70,00
|
80,00
|
Datum van publicatie
|
13/08/19
|
12/08/20
|
12/08/21
|
9/08/22
|
9/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
-
|
6.888
|
3.254
|
6.934
|
3.491
|
3.545
|
7.838
|
4.155
|
4.400
|
9.571
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
369
|
180
|
562
|
220
|
150
|
504
|
264
|
414
|
1.274
|
Operationele Marge
|
-
|
5,36%
|
5,53%
|
8,1%
|
6,3%
|
4,23%
|
6,43%
|
6,35%
|
9,41%
|
13,31%
|
Resultaat voor belastingen (EBT)
1 |
-
|
386
|
186
|
569
|
214
|
157
|
530
|
415
|
468
|
1.328
|
Nettowinst (verlies)
1 |
-
|
260
|
122
|
376
|
140
|
105
|
352
|
277
|
309
|
893
|
Nettomarge
|
-
|
3,77%
|
3,75%
|
5,42%
|
4,01%
|
2,96%
|
4,49%
|
6,67%
|
7,02%
|
9,33%
|
WPA
2 |
-
|
37,52
|
17,57
|
53,97
|
20,20
|
15,10
|
50,62
|
39,68
|
44,37
|
128,3
|
Dividend per aandeel
|
12,00
|
12,00
|
-
|
13,00
|
-
|
-
|
14,00
|
-
|
-
|
19,00
|
Datum van publicatie
|
-
|
12/02/21
|
11/11/21
|
14/02/22
|
12/05/22
|
10/11/22
|
14/02/23
|
11/05/23
|
9/11/23
|
14/02/24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
4.455
|
5.847
|
4.041
|
3.366
|
2.348
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,636
x
|
1,334
x
|
0,9303
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.056
|
-1.824
|
1.927
|
1.338
|
934
|
1.181
|
1.883
|
3.164
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
12,5%
|
7,3%
|
8,1%
|
10,1%
|
15,8%
|
16%
|
17%
|
ROA (netto-inkomsten/totale activa)
|
8,77%
|
2,94%
|
5,21%
|
6,68%
|
7,79%
|
-
|
-
|
-
|
Totale activa
1 |
7.803
|
27.682
|
9.814
|
9.078
|
10.291
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
891,0
|
987,0
|
1.040
|
1.102
|
1.190
|
1.329
|
1.484
|
1.672
|
Cashflow per aandeel
2 |
264,0
|
328,0
|
323,0
|
320,0
|
328,0
|
420,0
|
478,0
|
521,0
|
Capex
1 |
4.730
|
3.198
|
668
|
901
|
1.221
|
1.300
|
1.300
|
1.300
|
Capex/omzet
|
43,47%
|
25,29%
|
4,9%
|
6,52%
|
7,55%
|
6,69%
|
6,16%
|
5,63%
|
Datum van publicatie
|
13/08/19
|
12/08/20
|
12/08/21
|
9/08/22
|
9/08/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,41% | 160 mln. | | -4,93% | 266 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|