YOSHINOYA HOLDINGS CO., LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.886 JPY | -0,12% |
|
-0,29% | -9,97% |
| 2022 | Hop Hing schrapt morgen notering op beurs als privatisering van kracht wordt | MT |
| 2022 | Hop Hing's 30 miljoen dollar Go-Private Deal krijgt toestemming van de rechtbank | MT |
Totale waarde
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 116.749 | 138.592 | 135.680 | 154.297 | 151.481 | 186.908 | - | - |
| Bedrijfswaarde 1 | 139.305 | 166.052 | 166.121 | 161.228 | 160.854 | 205.993 | 183.408 | 188.708 |
| K/w-verhouding | -19,5 x | 194 x | -18,1 x | 19 x | 20,9 x | 36,8 x | 40,2 x | 34 x |
| Dividendrendement | 1,11% | 0,93% | - | 0,42% | 0,43% | 0,57% | 0,69% | 0,74% |
| Marktkapitalisatie/omzet | 0,58 x | 0,64 x | 0,8 x | 1 x | 0,9 x | 1,1 x | 0,92 x | 0,86 x |
| Bedrijfswaarde/omzet | 0,69 x | 0,77 x | 0,98 x | 1,05 x | 0,96 x | 1,1 x | 0,9 x | 0,87 x |
| Bedrijfswaarde/EBITDA | 19,8 x | 14,3 x | 79 x | 18,6 x | 16,8 x | 14,5 x | 12,6 x | 12,1 x |
| Bedrijfswaarde/FCF | -22.454.106 x | -315.687.797 x | -67.915.561 x | 6.976.834 x | 49.784.694 x | - | - | - |
| FCF Yield | -0% | -0% | -0% | 0% | 0% | - | - | - |
| Price to Book | 2,36 x | 2,9 x | 3,43 x | 3,21 x | 2,75 x | 3,41 x | 2,92 x | 2,73 x |
| Aantal aandelen (in duizenden) | 64.574 | 64.612 | 64.641 | 64.668 | 64.680 | 64.696 | - | - |
| Referentieprijs 2 | 1.808 | 2.145 | 2.099 | 2.386 | 2.342 | 2.889 | 2.889 | 2.889 |
| Datum van publicatie | 11/04/19 | 14/04/20 | 13/04/21 | 13/04/22 | 12/04/23 | 10/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 202.385 | 216.201 | 170.348 | 153.601 | 168.099 | 187.472 | 204.150 | 216.533 |
| EBITDA 1 | 7.019 | 11.641 | 2.103 | 8.657 | 9.572 | 14.235 | 14.500 | 15.600 |
| Bedrijfsresultaat (EBIT) 1 | 104 | 3.926 | -5.335 | 2.365 | 3.434 | 7.973 | 7.750 | 9.400 |
| Operationele Marge | 0,05% | 1,82% | -3,13% | 1,54% | 2,04% | 4,25% | 3,8% | 4,34% |
| Resultaat voor belastingen (EBT) | -4.853 | 1.031 | -7.721 | 13.334 | 8.975 | 8.260 | - | - |
| Nettowinst (verlies) 1 | -6.000 | 713 | -7.503 | 8.116 | 7.234 | 5.604 | 4.650 | 5.500 |
| Nettomarge | -2,96% | 0,33% | -4,4% | 5,28% | 4,3% | 2,99% | 2,28% | 2,54% |
| WPA 2 | -92,94 | 11,04 | -116,1 | 125,5 | 111,9 | 86,63 | 71,87 | 85,02 |
| Free Cash Flow | -6.204 | -526 | -2.446 | 23.109 | 3.231 | - | - | - |
| FCF-marge | -3,07% | -0,24% | -1,44% | 15,04% | 1,92% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | 266,94% | 33,75% | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | 284,73% | 44,66% | - | - | - |
| Dividend per aandeel 2 | 20,00 | 20,00 | - | 10,00 | 10,00 | 18,00 | 20,00 | 21,33 |
| Datum van publicatie | 11/04/19 | 14/04/20 | 13/04/21 | 13/04/22 | 12/04/23 | 10/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Februari | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet | 107.066 | 109.135 | 81.988 | 88.360 | 37.829 | 74.279 | 39.196 | 40.126 | 79.322 | 40.282 | 41.529 | 81.811 | 42.931 | 43.357 | 86.288 | 44.278 | 47.376 | 91.654 | 47.238 | 48.580 | 46.500 | 47.900 | 94.400 | 47.400 | 61.500 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.936 | 990 | -5.970 | 635 | 929 | 723 | 672 | 970 | 1.642 | 440 | 622 | 1.062 | 907 | 1.465 | 2.372 | 1.434 | 2.552 | 3.986 | 2.115 | 1.872 | 620 | 1.510 | 2.130 | 1.200 | 3.970 |
| Operationele Marge | 2,74% | 0,91% | -7,28% | 0,72% | 2,46% | 0,97% | 1,71% | 2,42% | 2,07% | 1,09% | 1,5% | 1,3% | 2,11% | 3,38% | 2,75% | 3,24% | 5,39% | 4,35% | 4,48% | 3,85% | 1,33% | 3,15% | 2,26% | 2,53% | 6,46% |
| Resultaat voor belastingen (EBT) | 2.793 | -1.762 | -7.125 | -596 | 2.308 | 4.748 | 5.330 | 3.256 | 8.586 | 2.206 | 4.212 | 6.418 | 1.462 | 1.095 | 2.557 | 1.624 | 2.761 | 4.385 | 2.260 | - | - | - | - | - | - |
| Nettowinst (verlies) | 1.879 | -1.166 | -5.708 | -1.795 | 1.594 | 3.127 | 3.026 | 1.963 | 4.989 | 1.460 | 3.235 | 4.695 | 1.081 | 1.458 | 2.539 | 1.024 | 1.855 | 2.879 | 1.459 | 1.266 | 400 | 980 | 1.380 | 780 | 2.040 |
| Nettomarge | 1,75% | -1,07% | -6,96% | -2,03% | 4,21% | 4,21% | 7,72% | 4,89% | 6,29% | 3,62% | 7,79% | 5,74% | 2,52% | 3,36% | 2,94% | 2,31% | 3,92% | 3,14% | 3,09% | 2,61% | 0,86% | 2,05% | 1,46% | 1,65% | 3,32% |
| WPA | 29,10 | - | -88,33 | - | - | 48,38 | 46,80 | - | - | 22,58 | - | 72,61 | 16,71 | - | - | 15,84 | - | 44,52 | 22,55 | - | - | - | - | - | - |
| Dividend per aandeel | 10,00 | - | - | - | - | 5,000 | - | - | - | - | - | 5,000 | - | - | - | - | - | 8,000 | - | - | - | - | - | - | - |
| Datum van publicatie | 8/10/19 | 14/04/20 | 9/10/20 | 13/04/21 | 13/10/21 | 13/10/21 | 12/01/22 | 13/04/22 | 13/04/22 | 13/07/22 | 12/10/22 | 12/10/22 | 13/01/23 | 12/04/23 | 12/04/23 | 12/07/23 | 11/10/23 | 11/10/23 | 11/01/24 | 10/04/24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 22.556 | 27.460 | 30.441 | 6.931 | 9.373 | 1.200 | - | 1.800 |
| Nettokaspositie 1 | - | - | - | - | - | - | 3.500 | - |
| Hefboom (schuld/ebitda) | 3,214 x | 2,359 x | 14,48 x | 0,8006 x | 0,9792 x | 0,0851 x | - | 0,1154 x |
| Free Cash Flow | -6.204 | -526 | -2.446 | 23.109 | 3.231 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | -11,2% | 1,5% | -17,2% | 18,5% | 14% | 9,7% | 8,45% | 9,06% |
| ROA (netto-inkomsten/totale activa) | 0,31% | 2,82% | -5,81% | 12,8% | 6,56% | 7,78% | - | - |
| Totale activa 1 | -1.962.452 | 25.275 | 129.044 | 63.336 | 110.222 | 72.009 | - | - |
| Nettoactief per aandeel 2 | 766,0 | 740,0 | 613,0 | 744,0 | 852,0 | 933,0 | 989,0 | 1.059 |
| Cashflow per aandeel | 10,80 | 130,0 | -4,830 | 223,0 | 207,0 | 183,0 | - | - |
| Capex | 10.792 | 14.564 | 7.304 | 3.271 | 11.835 | - | - | - |
| Capex/omzet | 5,33% | 6,74% | 4,29% | 2,13% | 7,04% | - | - | - |
| Datum van publicatie | 11/04/19 | 14/04/20 | 13/04/21 | 13/04/22 | 12/04/23 | 10/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
2
Laatste slotkoers
2.889
JPY
Gemiddelde koersdoel
2.800
JPY
Spread / Gemiddelde doel
-3,08%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -9,97% | 1,19 mld. | |
| -7,83% | 100 mld. | |
| +4,10% | 47,58 mld. | |
| -6,63% | 18,31 mld. | |
| -17,94% | 12,82 mld. | |
| +22,97% | 12,74 mld. | |
| +67,38% | 8,2 mld. | |
| -17,92% | 6,1 mld. | |
| -6,36% | 4,57 mld. | |
| +4,46% | 3,46 mld. |
- Beurs
- Aandelen
- Koers 9861
- Financiën Yoshinoya Holdings Co., Ltd.
