slotkoers
BURSA MALAYSIA
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,6
MYR
|
-3,97%
|
|
+13,30%
|
+81,10%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.294
|
5.142
|
5.631
|
5.550
|
10.533
|
37.275
|
-
|
-
|
Bedrijfswaarde
1 |
23.951
|
24.320
|
25.630
|
26.073
|
32.183
|
59.115
|
63.018
|
61.472
|
K/w-verhouding
|
13,7
x
|
79,8
x
|
-38,6
x
|
4,44
x
|
5,27
x
|
12
x
|
12,3
x
|
12,1
x
|
Dividendrendement
|
6,1%
|
-
|
3,6%
|
6,57%
|
4,62%
|
1,76%
|
1,9%
|
1,8%
|
Marktkapitalisatie/omzet
|
0,54
x
|
0,48
x
|
0,52
x
|
0,31
x
|
0,48
x
|
1,68
x
|
1,6
x
|
1,55
x
|
Bedrijfswaarde/omzet
|
2,05
x
|
2,28
x
|
2,38
x
|
1,47
x
|
1,47
x
|
2,66
x
|
2,71
x
|
2,56
x
|
Bedrijfswaarde/EBITDA
|
9,24
x
|
11,2
x
|
10,5
x
|
7,98
x
|
6,63
x
|
9,22
x
|
9,2
x
|
7,99
x
|
Bedrijfswaarde/FCF
|
-87,6
x
|
-225
x
|
-61,2
x
|
-28,7
x
|
27
x
|
20,6
x
|
30,7
x
|
13
x
|
FCF Yield
|
-1,14%
|
-0,44%
|
-1,63%
|
-3,48%
|
3,71%
|
4,87%
|
3,25%
|
7,67%
|
Price to Book
|
0,5
x
|
0,43
x
|
0,42
x
|
0,39
x
|
0,63
x
|
1,97
x
|
1,76
x
|
1,55
x
|
Aantal aandelen (in duizenden)
|
7.675.302
|
7.675.300
|
8.102.157
|
8.102.155
|
8.102.154
|
8.103.154
|
-
|
-
|
Referentieprijs
2 |
0,8200
|
0,6700
|
0,6950
|
0,6850
|
1,300
|
4,600
|
4,600
|
4,600
|
Datum van publicatie
|
29/08/19
|
28/08/20
|
8/09/21
|
25/08/22
|
24/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.677
|
10.670
|
10.783
|
17.794
|
21.893
|
22.212
|
23.260
|
24.022
|
EBITDA
1 |
2.593
|
2.166
|
2.436
|
3.268
|
4.857
|
6.414
|
6.852
|
7.694
|
Bedrijfsresultaat (EBIT)
1 |
1.480
|
1.052
|
1.223
|
2.066
|
3.695
|
5.029
|
5.142
|
5.537
|
Operationele Marge
|
12,67%
|
9,85%
|
11,34%
|
11,61%
|
16,88%
|
22,64%
|
22,11%
|
23,05%
|
Resultaat voor belastingen (EBT)
1 |
733,7
|
423,8
|
636,5
|
1.396
|
2.443
|
3.785
|
3.806
|
4.011
|
Nettowinst (verlies)
1 |
587,8
|
64,57
|
-143,1
|
1.258
|
2.022
|
3.077
|
3.024
|
3.100
|
Nettomarge
|
5,03%
|
0,61%
|
-1,33%
|
7,07%
|
9,24%
|
13,85%
|
13%
|
12,91%
|
WPA
2 |
0,0597
|
0,008400
|
-0,0180
|
0,1544
|
0,2466
|
0,3821
|
0,3733
|
0,3813
|
Free Cash Flow
1 |
-273,4
|
-108,2
|
-418,9
|
-907,8
|
1.192
|
2.876
|
2.050
|
4.712
|
FCF-marge
|
-2,34%
|
-1,01%
|
-3,88%
|
-5,1%
|
5,45%
|
12,95%
|
8,81%
|
19,62%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
24,55%
|
44,84%
|
29,92%
|
61,24%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
58,97%
|
93,46%
|
67,8%
|
151,99%
|
Dividend per aandeel
2 |
0,0500
|
-
|
0,0250
|
0,0450
|
0,0600
|
0,0810
|
0,0872
|
0,0829
|
Datum van publicatie
|
29/08/19
|
28/08/20
|
8/09/21
|
25/08/22
|
24/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2023 Q2
|
2023 Q3
|
---|
Omzet
|
-
|
-
|
EBITDA
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Operationele Marge
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Nettowinst (verlies)
1 |
198,8
|
519,6
|
Nettomarge
|
-
|
-
|
WPA
2 |
0,0244
|
0,0636
|
Dividend per aandeel
|
-
|
-
|
Datum van publicatie
|
23/02/23
|
25/05/23
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
17.657
|
19.178
|
19.999
|
20.523
|
21.651
|
21.841
|
25.744
|
24.197
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,81
x
|
8,853
x
|
8,211
x
|
6,28
x
|
4,458
x
|
3,405
x
|
3,757
x
|
3,145
x
|
Free Cash Flow
1 |
-273
|
-108
|
-419
|
-908
|
1.192
|
2.876
|
2.050
|
4.712
|
ROE (netto-inkomsten/eigen vermogen)
|
3,59%
|
0,53%
|
-1,14%
|
9,2%
|
12,9%
|
17%
|
14,8%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
0,99%
|
0,14%
|
-0,29%
|
2,44%
|
3,66%
|
5,45%
|
5,29%
|
5,56%
|
Totale activa
1 |
59.089
|
46.691
|
49.624
|
51.522
|
55.240
|
56.436
|
57.181
|
55.809
|
Nettoactief per aandeel
2 |
1,650
|
1,560
|
1,640
|
1,770
|
2,070
|
2,330
|
2,620
|
2,970
|
Cashflow per aandeel
2 |
0,1500
|
0,1800
|
-
|
-
|
-
|
0,5100
|
0,7800
|
1,080
|
Capex
1 |
1.423
|
1.456
|
1.693
|
1.750
|
2.266
|
2.064
|
2.863
|
2.518
|
Capex/omzet
|
12,19%
|
13,64%
|
15,7%
|
9,84%
|
10,35%
|
9,29%
|
12,31%
|
10,48%
|
Datum van publicatie
|
29/08/19
|
28/08/20
|
8/09/21
|
25/08/22
|
24/08/23
|
-
|
-
|
-
|
Laatste slotkoers
4,6
MYR Gemiddelde koersdoel
4,638
MYR Spread / Gemiddelde doel +0,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +81,10% | 7,82 mld. | | -20,86% | 85,41 mld. | | +55,95% | 78,14 mld. | | -.--% | 51,55 mld. | | -0,28% | 48,82 mld. | | -3,72% | 45,31 mld. | | +2,21% | 42,13 mld. | | +14,16% | 34,44 mld. | | -20,76% | 25,95 mld. | | -9,34% | 23,37 mld. |
Multiline-Nutsvoorzieningen
|