slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,77
CNY
|
+4,15%
|
|
-1,87%
|
+14,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.300
|
24.438
|
25.406
|
25.762
|
25.711
|
29.377
|
-
|
-
|
Bedrijfswaarde
1 |
22.300
|
24.438
|
25.406
|
25.762
|
25.711
|
29.377
|
29.377
|
29.377
|
K/w-verhouding
|
28,7
x
|
51,8
x
|
43,5
x
|
38,5
x
|
17,9
x
|
14,1
x
|
12,3
x
|
12,6
x
|
Dividendrendement
|
2,74%
|
1,04%
|
2,4%
|
2,37%
|
2,77%
|
2,77%
|
3,12%
|
-
|
Marktkapitalisatie/omzet
|
1,36
x
|
1,28
x
|
1,17
x
|
1,18
x
|
1,17
x
|
1,25
x
|
1,22
x
|
1,18
x
|
Bedrijfswaarde/omzet
|
1,36
x
|
1,28
x
|
1,17
x
|
1,18
x
|
1,17
x
|
1,25
x
|
1,22
x
|
1,18
x
|
Bedrijfswaarde/EBITDA
|
9,35
x
|
15,4
x
|
9,28
x
|
11,2
x
|
8,32
x
|
8,02
x
|
7,4
x
|
7,14
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
9.743.783
x
|
9.146.176
x
|
9.553.393
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,5
x
|
1,67
x
|
1,71
x
|
1,73
x
|
1,63
x
|
1,72
x
|
1,56
x
|
1,51
x
|
Aantal aandelen (in duizenden)
|
5.091.292
|
5.091.292
|
5.091.292
|
5.091.292
|
5.091.292
|
5.091.292
|
-
|
-
|
Referentieprijs
2 |
4,380
|
4,800
|
4,990
|
5,060
|
5,050
|
5,770
|
5,770
|
5,770
|
Datum van publicatie
|
20/03/20
|
15/04/21
|
21/04/22
|
20/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.403
|
19.165
|
21.717
|
21.900
|
21.954
|
23.515
|
24.089
|
24.866
|
EBITDA
1 |
2.386
|
1.592
|
2.739
|
2.306
|
3.090
|
3.662
|
3.970
|
4.113
|
Bedrijfsresultaat (EBIT)
1 |
1.158
|
317
|
1.317
|
886,8
|
1.794
|
2.590
|
2.757
|
2.922
|
Operationele Marge
|
7,06%
|
1,65%
|
6,06%
|
4,05%
|
8,17%
|
11,01%
|
11,45%
|
11,75%
|
Resultaat voor belastingen (EBT)
1 |
1.062
|
258,7
|
839,5
|
676,1
|
1.719
|
2.424
|
2.684
|
2.794
|
Nettowinst (verlies)
1 |
777,1
|
471,7
|
584,4
|
669,6
|
1.433
|
2.080
|
2.382
|
2.340
|
Nettomarge
|
4,74%
|
2,46%
|
2,69%
|
3,06%
|
6,53%
|
8,85%
|
9,89%
|
9,41%
|
WPA
2 |
0,1526
|
0,0926
|
0,1148
|
0,1315
|
0,2814
|
0,4100
|
0,4680
|
0,4567
|
Free Cash Flow
|
-
|
-
|
2.607
|
2.817
|
2.691
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
12,01%
|
12,86%
|
12,26%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
95,19%
|
122,13%
|
87,09%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
446,15%
|
420,65%
|
187,84%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1200
|
0,0500
|
0,1200
|
0,1200
|
0,1400
|
0,1600
|
0,1800
|
-
|
Datum van publicatie
|
20/03/20
|
15/04/21
|
21/04/22
|
20/04/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
2.607
|
2.817
|
2.691
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,33%
|
3,19%
|
3,93%
|
4,5%
|
9,33%
|
11,4%
|
12,3%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
2,46%
|
1,56%
|
3,25%
|
-
|
-
|
6,6%
|
8,08%
|
7%
|
Totale activa
1 |
31.604
|
30.215
|
17.980
|
-
|
-
|
31.523
|
29.475
|
33.424
|
Nettoactief per aandeel
2 |
2,930
|
2,870
|
2,910
|
2,930
|
3,100
|
3,360
|
3,700
|
3,820
|
Cashflow per aandeel
2 |
0,5000
|
0,5200
|
0,6400
|
0,6700
|
0,6700
|
0,7000
|
0,7000
|
0,7800
|
Capex
1 |
1.263
|
762
|
633
|
611
|
719
|
620
|
459
|
440
|
Capex/omzet
|
7,7%
|
3,98%
|
2,91%
|
2,79%
|
3,27%
|
2,64%
|
1,9%
|
1,77%
|
Datum van publicatie
|
20/03/20
|
15/04/21
|
21/04/22
|
20/04/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
5,77
CNY Gemiddelde koersdoel
6,16
CNY Spread / Gemiddelde doel +6,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,26% | 4,05 mld. | | +35,87% | 90,41 mld. | | +18,63% | 72,53 mld. | | -.--% | 27,75 mld. | | +48,73% | 10,49 mld. | | +24,16% | 9,2 mld. | | +12,94% | 8,86 mld. | | -8,73% | 6,9 mld. | | +44,50% | 6,78 mld. | | +23,28% | 5,19 mld. |
Gespecialiseerde mijnbouw & metalen - Andere
|