slotkoers
Shenzhen S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,15
CNY
|
-2,08%
|
|
-1,94%
|
+4,51%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.475
|
14.025
|
24.051
|
16.213
|
18.513
|
19.769
|
-
|
-
|
Bedrijfswaarde
1 |
18.475
|
14.025
|
24.051
|
13.816
|
16.230
|
17.245
|
16.483
|
19.769
|
K/w-verhouding
|
36,7
x
|
31,3
x
|
51,1
x
|
28,1
x
|
31,5
x
|
24,2
x
|
20,9
x
|
17,6
x
|
Dividendrendement
|
0,62%
|
-
|
-
|
1,7%
|
2,22%
|
2,86%
|
2,53%
|
-
|
Marktkapitalisatie/omzet
|
6,16
x
|
4,35
x
|
6,31
x
|
3,71
x
|
3,65
x
|
3,1
x
|
2,59
x
|
2,22
x
|
Bedrijfswaarde/omzet
|
6,16
x
|
4,35
x
|
6,31
x
|
3,16
x
|
3,2
x
|
2,7
x
|
2,16
x
|
2,22
x
|
Bedrijfswaarde/EBITDA
|
23,8
x
|
17,7
x
|
29,5
x
|
14,1
x
|
15
x
|
13,6
x
|
11,3
x
|
11,2
x
|
Bedrijfswaarde/FCF
|
-
|
-583
x
|
-123
x
|
-97,7
x
|
109
x
|
27,7
x
|
16,2
x
|
-
|
FCF Yield
|
-
|
-0,17%
|
-0,81%
|
-1,02%
|
0,92%
|
3,61%
|
6,17%
|
-
|
Price to Book
|
4,06
x
|
2,51
x
|
2,98
x
|
2,01
x
|
2,19
x
|
2,19
x
|
2,04
x
|
1,92
x
|
Aantal aandelen (in duizenden)
|
1.143.277
|
1.210.074
|
1.383.018
|
1.375.150
|
1.367.268
|
1.383.439
|
-
|
-
|
Referentieprijs
2 |
16,16
|
11,59
|
17,39
|
11,79
|
13,54
|
14,15
|
14,15
|
14,15
|
Datum van publicatie
|
25/02/20
|
7/04/21
|
9/03/22
|
11/04/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.000
|
3.223
|
3.809
|
4.376
|
5.076
|
6.383
|
7.621
|
8.917
|
EBITDA
1 |
776,4
|
794
|
815,2
|
978,1
|
1.082
|
1.272
|
1.461
|
1.760
|
Bedrijfsresultaat (EBIT)
1 |
566,1
|
528,8
|
498,7
|
617,8
|
664,6
|
857,1
|
1.014
|
1.262
|
Operationele Marge
|
18,87%
|
16,41%
|
13,09%
|
14,12%
|
13,09%
|
13,43%
|
13,31%
|
14,15%
|
Resultaat voor belastingen (EBT)
1 |
558,3
|
511,9
|
496,6
|
615,4
|
665,7
|
900,9
|
1.043
|
1.261
|
Nettowinst (verlies)
1 |
491,1
|
443,4
|
442,2
|
576,2
|
600,2
|
814
|
942,5
|
1.123
|
Nettomarge
|
16,37%
|
13,75%
|
11,61%
|
13,17%
|
11,82%
|
12,75%
|
12,37%
|
12,6%
|
WPA
2 |
0,4400
|
0,3700
|
0,3400
|
0,4200
|
0,4300
|
0,5849
|
0,6775
|
0,8050
|
Free Cash Flow
1 |
-
|
-24,07
|
-194,8
|
-141,4
|
149
|
623
|
1.017
|
-
|
FCF-marge
|
-
|
-0,75%
|
-5,11%
|
-3,23%
|
2,94%
|
9,76%
|
13,35%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
13,77%
|
48,98%
|
69,63%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
24,82%
|
76,54%
|
107,9%
|
-
|
Dividend per aandeel
2 |
0,1000
|
-
|
-
|
0,2000
|
0,3000
|
0,4048
|
0,3584
|
-
|
Datum van publicatie
|
25/02/20
|
7/04/21
|
9/03/22
|
11/04/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
954,5
|
2.089
|
946,5
|
938
|
1.317
|
1.174
|
2.491
|
876,9
|
976,9
|
1.696
|
1.527
|
3.222
|
1.345
|
1.246
|
1.922
|
1.766
|
1.338
|
1.281
|
EBITDA
1 |
-
|
-
|
-
|
-
|
283,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
221,6
|
454,1
|
360,2
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
91,8
|
300
|
-
|
-
|
269,5
|
67,45
|
337
|
106,7
|
94,82
|
295,2
|
167,8
|
463,1
|
203,5
|
92,47
|
335,4
|
232,2
|
162
|
128
|
Operationele Marge
|
9,62%
|
14,36%
|
-
|
-
|
20,46%
|
5,75%
|
13,53%
|
12,17%
|
9,71%
|
17,41%
|
10,99%
|
14,37%
|
15,13%
|
7,42%
|
17,45%
|
13,15%
|
12,11%
|
9,99%
|
Resultaat voor belastingen (EBT)
1 |
-
|
297,9
|
-
|
-
|
-
|
65,3
|
334,8
|
106,2
|
-
|
294,2
|
169,9
|
464,1
|
203,6
|
117
|
301
|
272
|
198
|
164
|
Nettowinst (verlies)
1 |
88,49
|
267,1
|
114,1
|
131,4
|
234,7
|
96,04
|
330,7
|
92,78
|
84,64
|
260,4
|
162,4
|
422,8
|
178,6
|
110,9
|
332
|
212,2
|
179
|
151
|
Nettomarge
|
9,27%
|
12,79%
|
12,05%
|
14%
|
17,82%
|
8,18%
|
13,28%
|
10,58%
|
8,66%
|
15,36%
|
10,64%
|
13,12%
|
13,27%
|
8,9%
|
17,28%
|
12,01%
|
13,38%
|
11,79%
|
WPA
2 |
0,0600
|
0,2000
|
0,0800
|
0,1000
|
0,1700
|
0,0700
|
0,2400
|
0,0700
|
0,0600
|
0,1800
|
0,1200
|
0,3000
|
0,1300
|
0,0798
|
0,2388
|
0,1526
|
0,1300
|
0,1100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/03/22
|
9/03/22
|
14/04/22
|
17/08/22
|
24/10/22
|
11/04/23
|
11/04/23
|
24/04/23
|
29/08/23
|
20/10/23
|
21/03/24
|
21/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
2.397
|
2.283
|
2.524
|
3.286
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-24,1
|
-195
|
-141
|
149
|
623
|
1.017
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12%
|
8,32%
|
6,46%
|
7,15%
|
7,15%
|
9,05%
|
9,79%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
8,27%
|
6,38%
|
-
|
5,73%
|
-
|
6,9%
|
7,35%
|
7,9%
|
Totale activa
1 |
5.939
|
6.952
|
-
|
10.057
|
-
|
11.797
|
12.823
|
14.218
|
Nettoactief per aandeel
2 |
3,980
|
4,620
|
5,830
|
5,860
|
6,190
|
6,470
|
6,930
|
7,360
|
Cashflow per aandeel
2 |
0,5000
|
0,4500
|
0,5500
|
0,6100
|
0,8800
|
0,6200
|
0,9400
|
1,060
|
Capex
1 |
847
|
542
|
780
|
926
|
1.081
|
766
|
742
|
763
|
Capex/omzet
|
28,23%
|
16,83%
|
20,48%
|
21,15%
|
21,29%
|
12%
|
9,73%
|
8,56%
|
Datum van publicatie
|
25/02/20
|
7/04/21
|
9/03/22
|
11/04/23
|
21/03/24
|
-
|
-
|
-
|
Laatste slotkoers
14,29
CNY Gemiddelde koersdoel
17,12
CNY Spread / Gemiddelde doel +19,78% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,51% | 2,71 mld. | | +28,24% | 76,04 mld. | | -6,97% | 34,28 mld. | | -14,08% | 29,4 mld. | | -7,54% | 14,17 mld. | | -9,31% | 10,37 mld. | | +9,09% | 9,85 mld. | | +8,54% | 8,57 mld. | | -12,57% | 8,45 mld. | | +24,26% | 8,34 mld. |
Elektronische reparatiediensten
|