slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,45
CNY
|
+0,06%
|
|
+3,07%
|
+37,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.522
|
18.436
|
19.430
|
18.611
|
21.348
|
29.817
|
-
|
-
|
Bedrijfswaarde
1 |
10.522
|
18.436
|
19.430
|
18.611
|
21.348
|
29.817
|
29.817
|
29.817
|
K/w-verhouding
|
10,8
x
|
15,4
x
|
10,4
x
|
7,72
x
|
6,85
x
|
8,39
x
|
7,17
x
|
6,08
x
|
Dividendrendement
|
2,86%
|
1,97%
|
3,75%
|
5,02%
|
6,64%
|
4,53%
|
4,81%
|
-
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,69
x
|
0,66
x
|
0,58
x
|
0,59
x
|
0,75
x
|
0,68
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,69
x
|
0,66
x
|
0,58
x
|
0,59
x
|
0,75
x
|
0,68
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
4,14
x
|
6,3
x
|
5,43
x
|
4,76
x
|
4,21
x
|
4,99
x
|
4,4
x
|
3,96
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,92
x
|
1,45
x
|
1,39
x
|
1,11
x
|
1,11
x
|
1,38
x
|
1,21
x
|
1,08
x
|
Aantal aandelen (in duizenden)
|
1.732.471
|
1.732.471
|
1.779.494
|
1.778.646
|
1.781.409
|
1.785.538
|
-
|
-
|
Referentieprijs
2 |
6,470
|
10,93
|
11,59
|
11,16
|
12,65
|
17,45
|
17,45
|
17,45
|
Datum van publicatie
|
27/03/20
|
5/03/21
|
4/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.721
|
26.569
|
29.275
|
32.021
|
36.396
|
40.021
|
44.107
|
51.839
|
EBITDA
1 |
2.540
|
2.927
|
3.575
|
3.914
|
5.071
|
5.979
|
6.772
|
7.534
|
Bedrijfsresultaat (EBIT)
1 |
1.529
|
1.944
|
2.620
|
3.075
|
4.092
|
4.841
|
5.708
|
6.420
|
Operationele Marge
|
5,95%
|
7,32%
|
8,95%
|
9,6%
|
11,24%
|
12,1%
|
12,94%
|
12,38%
|
Resultaat voor belastingen (EBT)
1 |
1.530
|
1.941
|
2.623
|
3.090
|
4.086
|
4.840
|
5.711
|
6.421
|
Nettowinst (verlies)
1 |
1.040
|
1.228
|
1.948
|
2.538
|
3.274
|
3.709
|
4.342
|
5.122
|
Nettomarge
|
4,04%
|
4,62%
|
6,65%
|
7,93%
|
9%
|
9,27%
|
9,85%
|
9,88%
|
WPA
2 |
0,6000
|
0,7090
|
1,114
|
1,446
|
1,848
|
2,080
|
2,433
|
2,870
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1850
|
0,2150
|
0,4350
|
0,5600
|
0,8400
|
0,7900
|
0,8400
|
-
|
Datum van publicatie
|
27/03/20
|
5/03/21
|
4/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,78%
|
9,71%
|
13,8%
|
15,7%
|
17,2%
|
16,9%
|
17,2%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
3,62%
|
3,91%
|
5,44%
|
6,21%
|
7,03%
|
7,1%
|
7,47%
|
8,1%
|
Totale activa
1 |
28.705
|
31.427
|
35.821
|
40.900
|
46.539
|
52.239
|
58.156
|
63.235
|
Nettoactief per aandeel
2 |
7,060
|
7,530
|
8,360
|
10,00
|
11,40
|
12,70
|
14,40
|
16,10
|
Cashflow per aandeel
2 |
1,650
|
1,390
|
1,710
|
1,270
|
1,720
|
2,600
|
3,530
|
-
|
Capex
1 |
948
|
932
|
874
|
1.113
|
1.036
|
2.304
|
1.790
|
2.000
|
Capex/omzet
|
3,68%
|
3,51%
|
2,99%
|
3,47%
|
2,85%
|
5,76%
|
4,06%
|
3,86%
|
Datum van publicatie
|
27/03/20
|
5/03/21
|
4/03/22
|
29/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
17,45
CNY Gemiddelde koersdoel
19,5
CNY Spread / Gemiddelde doel +11,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,94% | 4,12 mld. | | -31,52% | 2,25 mld. | | +2,07% | 726 mln. | | +16,38% | 577 mln. | | -7,61% | 491 mln. | | -16,16% | 431 mln. | | -20,41% | 390 mln. | | -19,56% | 372 mln. | | -27,46% | 345 mln. | | -2,95% | 209 mln. |
Productie van mijnbouwmachines en -apparatuur
|