Beurs gesloten -
Bombay S.E.
12:00:50 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26.144
INR
|
-1,73%
|
|
+1,87%
|
+14,41%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
155.053
|
328.419
|
318.498
|
376.101
|
469.324
|
555.551
|
-
|
-
|
Bedrijfswaarde
1 |
155.053
|
306.445
|
294.408
|
348.609
|
449.953
|
532.891
|
528.952
|
523.232
|
K/w-verhouding
|
34,4
x
|
55,4
x
|
46,1
x
|
47,1
x
|
49,4
x
|
46,6
x
|
41
x
|
35,9
x
|
Dividendrendement
|
0,69%
|
0,69%
|
0,8%
|
0,82%
|
0,81%
|
1,12%
|
1,29%
|
1,38%
|
Marktkapitalisatie/omzet
|
4,21
x
|
8,02
x
|
7,39
x
|
7,65
x
|
8,77
x
|
9,43
x
|
8,44
x
|
7,57
x
|
Bedrijfswaarde/omzet
|
4,21
x
|
7,49
x
|
6,83
x
|
7,09
x
|
8,41
x
|
9,05
x
|
8,04
x
|
7,13
x
|
Bedrijfswaarde/EBITDA
|
25,6
x
|
40,5
x
|
32
x
|
32
x
|
37,3
x
|
35,5
x
|
31
x
|
27
x
|
Bedrijfswaarde/FCF
|
31,9
x
|
50,2
x
|
41,9
x
|
38,6
x
|
52,4
x
|
50,9
x
|
45,5
x
|
37,4
x
|
FCF Yield
|
3,14%
|
1,99%
|
2,39%
|
2,59%
|
1,91%
|
1,96%
|
2,2%
|
2,68%
|
Price to Book
|
7,72
x
|
13,5
x
|
12,2
x
|
13,3
x
|
14,7
x
|
14,9
x
|
12,9
x
|
11,1
x
|
Aantal aandelen (in duizenden)
|
21.249
|
21.249
|
21.249
|
21.249
|
21.249
|
21.249
|
-
|
-
|
Referentieprijs
2 |
7.297
|
15.456
|
14.989
|
17.699
|
22.087
|
26.144
|
26.144
|
26.144
|
Datum van publicatie
|
27/05/19
|
8/06/20
|
18/05/21
|
17/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
36.786
|
40.931
|
43.100
|
49.193
|
53.487
|
58.912
|
65.791
|
73.376
|
EBITDA
1 |
6.067
|
7.564
|
9.215
|
10.877
|
12.056
|
15.019
|
17.046
|
19.396
|
Bedrijfsresultaat (EBIT)
1 |
5.898
|
6.968
|
8.633
|
10.216
|
11.357
|
14.633
|
16.448
|
18.618
|
Operationele Marge
|
16,03%
|
17,02%
|
20,03%
|
20,77%
|
21,23%
|
24,84%
|
25%
|
25,37%
|
Resultaat voor belastingen (EBT)
1 |
6.988
|
8.027
|
9.260
|
10.797
|
12.738
|
15.752
|
17.716
|
20.019
|
Nettowinst (verlies)
1 |
4.503
|
5.929
|
6.907
|
7.987
|
9.494
|
11.878
|
13.448
|
15.342
|
Nettomarge
|
12,24%
|
14,49%
|
16,03%
|
16,24%
|
17,75%
|
20,16%
|
20,44%
|
20,91%
|
WPA
2 |
211,9
|
279,0
|
325,0
|
375,9
|
446,8
|
561,2
|
636,9
|
728,2
|
Free Cash Flow
1 |
4.868
|
6.104
|
7.034
|
9.036
|
8.593
|
10.469
|
11.625
|
14.007
|
FCF-marge
|
13,23%
|
14,91%
|
16,32%
|
18,37%
|
16,07%
|
17,77%
|
17,67%
|
19,09%
|
Kasstroomconversie (ebitda)
|
80,24%
|
80,69%
|
76,34%
|
83,07%
|
71,27%
|
69,7%
|
68,2%
|
72,22%
|
Kasstroomconversie (nettowinst)
|
108,1%
|
102,94%
|
101,84%
|
113,13%
|
90,51%
|
88,13%
|
86,45%
|
91,3%
|
Dividend per aandeel
2 |
50,00
|
107,0
|
120,0
|
145,0
|
180,0
|
293,2
|
336,3
|
360,4
|
Datum van publicatie
|
27/05/19
|
8/06/20
|
18/05/21
|
17/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
10.954
|
10.955
|
12.178
|
12.221
|
12.244
|
12.550
|
13.044
|
13.795
|
13.265
|
13.431
|
14.790
|
15.042
|
14.995
|
14.696
|
EBITDA
1 |
2.418
|
2.055
|
2.652
|
2.597
|
2.691
|
2.938
|
2.704
|
3.433
|
3.165
|
2.801
|
3.550
|
3.581
|
3.658
|
3.640
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.987
|
-
|
-
|
-
|
3.368
|
3.654
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,52%
|
-
|
-
|
-
|
22,46%
|
24,86%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.771
|
1.525
|
1.958
|
1.923
|
1.992
|
2.114
|
2.056
|
2.655
|
2.468
|
2.314
|
2.902
|
2.854
|
2.959
|
2.859
|
Nettomarge
|
16,17%
|
13,92%
|
16,07%
|
15,74%
|
16,27%
|
16,85%
|
15,77%
|
19,25%
|
18,61%
|
17,23%
|
19,62%
|
18,97%
|
19,73%
|
19,45%
|
WPA
|
83,36
|
-
|
-
|
90,51
|
93,74
|
99,49
|
96,77
|
125,0
|
116,2
|
-
|
-
|
-
|
137,4
|
142,5
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/21
|
18/05/21
|
6/08/21
|
12/11/21
|
9/02/22
|
17/05/22
|
10/08/22
|
14/11/22
|
10/02/23
|
19/05/23
|
9/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
21.974
|
24.090
|
27.492
|
19.371
|
22.660
|
26.600
|
32.320
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.868
|
6.104
|
7.034
|
9.036
|
8.593
|
10.469
|
11.625
|
14.007
|
ROE (netto-inkomsten/eigen vermogen)
|
24,3%
|
26,7%
|
27,4%
|
29,5%
|
31,6%
|
33,7%
|
32,6%
|
32,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
19,9%
|
18,7%
|
19,8%
|
21,6%
|
23,1%
|
23,2%
|
23,5%
|
Totale activa
1 |
-
|
29.828
|
36.936
|
40.322
|
43.898
|
51.431
|
57.904
|
65.235
|
Nettoactief per aandeel
2 |
945,0
|
1.144
|
1.225
|
1.327
|
1.500
|
1.750
|
2.025
|
2.357
|
Cashflow per aandeel
2 |
-
|
295,0
|
342,0
|
446,0
|
420,0
|
433,0
|
463,0
|
609,0
|
Capex
1 |
123
|
157
|
233
|
441
|
341
|
542
|
564
|
584
|
Capex/omzet
|
0,33%
|
0,38%
|
0,54%
|
0,9%
|
0,64%
|
0,92%
|
0,86%
|
0,8%
|
Datum van publicatie
|
27/05/19
|
8/06/20
|
18/05/21
|
17/05/22
|
19/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,41% | 6,77 mld. | | +26,08% | 681 mld. | | +21,85% | 556 mld. | | -4,77% | 361 mld. | | +16,97% | 325 mld. | | +5,69% | 285 mld. | | +13,68% | 235 mld. | | +3,65% | 199 mld. | | -11,12% | 189 mld. | | -3,40% | 157 mld. |
Farmaceutische producten - Andere
|