ABBVIE INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 159,6 USD | -4,58% |
|
-4,08% | +3,00% |
| 26/04 | Tech geeft Wall Street mooie impuls | AM |
| 26/04 | Wall Street koerst flink hoger | AM |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 130.935 | 189.171 | 239.371 | 285.707 | 273.605 | 282.631 | - | - |
| Bedrijfswaarde 1 | 157.739 | 266.778 | 306.225 | 339.749 | 320.176 | 336.304 | 327.643 | 318.196 |
| K/w-verhouding | 16,8 x | 39,4 x | 21 x | 24,4 x | 57 x | 30,2 x | 23 x | 19,7 x |
| Dividendrendement | 4,96% | 4,52% | 3,92% | 3,53% | 3,87% | 3,9% | 4,08% | 4,29% |
| Marktkapitalisatie/omzet | 3,94 x | 4,13 x | 4,27 x | 4,92 x | 5,04 x | 5,16 x | 4,9 x | 4,57 x |
| Bedrijfswaarde/omzet | 4,74 x | 5,83 x | 5,46 x | 5,85 x | 5,89 x | 6,14 x | 5,68 x | 5,15 x |
| Bedrijfswaarde/EBITDA | 8,89 x | 11,8 x | 10,6 x | 11 x | 12,5 x | 12,9 x | 11,6 x | 10,3 x |
| Bedrijfswaarde/FCF | 12,4 x | 15,9 x | 13,9 x | 14 x | 14,5 x | 16,4 x | 13,8 x | 12,5 x |
| FCF Yield | 8,1% | 6,29% | 7,18% | 7,14% | 6,89% | 6,09% | 7,24% | 8,02% |
| Price to Book | -16,1 x | 13,7 x | 15,5 x | 16,6 x | 26,5 x | 26,4 x | 24,6 x | 20,2 x |
| Aantal aandelen (in duizenden) | 1.478.821 | 1.765.474 | 1.767.880 | 1.767.880 | 1.765.537 | 1.770.647 | - | - |
| Referentieprijs 2 | 88,54 | 107,2 | 135,4 | 161,6 | 155,0 | 159,6 | 159,6 | 159,6 |
| Datum van publicatie | 7/02/20 | 3/02/21 | 2/02/22 | 9/02/23 | 2/02/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 33.266 | 45.784 | 56.122 | 58.054 | 54.318 | 54.805 | 57.717 | 61.784 |
| EBITDA 1 | 17.747 | 22.642 | 29.018 | 30.961 | 25.545 | 26.144 | 28.262 | 30.753 |
| Bedrijfsresultaat (EBIT) 1 | 15.730 | 21.976 | 28.215 | 30.183 | 24.793 | 25.442 | 27.386 | 29.989 |
| Operationele Marge | 47,29% | 48% | 50,27% | 51,99% | 45,64% | 46,42% | 47,45% | 48,54% |
| Resultaat voor belastingen (EBT) 1 | 8.426 | 3.398 | 12.989 | 13.477 | 6.250 | 11.991 | 14.518 | 16.669 |
| Nettowinst (verlies) 1 | 7.882 | 4.616 | 11.542 | 11.836 | 4.863 | 7.820 | 11.732 | 13.882 |
| Nettomarge | 23,69% | 10,08% | 20,57% | 20,39% | 8,95% | 14,27% | 20,33% | 22,47% |
| WPA 2 | 5,280 | 2,720 | 6,450 | 6,630 | 2,720 | 5,292 | 6,927 | 8,122 |
| Free Cash Flow 1 | 12.772 | 16.790 | 21.990 | 24.248 | 22.062 | 20.490 | 23.708 | 25.513 |
| FCF-marge | 38,39% | 36,67% | 39,18% | 41,77% | 40,62% | 37,39% | 41,08% | 41,29% |
| Kasstroomconversie (ebitda) | 71,97% | 74,15% | 75,78% | 78,32% | 86,37% | 78,37% | 83,88% | 82,96% |
| Kasstroomconversie (nettowinst) | 162,04% | 363,73% | 190,52% | 204,87% | 453,67% | 262,01% | 202,07% | 183,78% |
| Dividend per aandeel 2 | 4,390 | 4,840 | 5,310 | 5,710 | 5,990 | 6,232 | 6,518 | 6,841 |
| Datum van publicatie | 7/02/20 | 3/02/21 | 2/02/22 | 9/02/23 | 2/02/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 14.342 | 14.886 | 13.538 | 14.583 | 14.812 | 15.121 | 12.225 | 13.865 | 13.927 | 14.301 | 12.310 | 13.747 | 14.180 | 14.809 | 12.970 |
| EBITDA 1 | 7.559 | 7.506 | 7.156 | 7.643 | 8.090 | 8.072 | 5.682 | 6.710 | 6.706 | 6.447 | 5.444 | 7.124 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.336 | 7.333 | 6.958 | 7.440 | 7.909 | 7.876 | 5.503 | 6.520 | 6.510 | 6.260 | 2.798 | 6.799 | 6.745 | 6.920 | 6.659 |
| Operationele Marge | 51,15% | 49,26% | 51,4% | 51,02% | 53,4% | 52,09% | 45,01% | 47,02% | 46,74% | 43,77% | 22,73% | 49,46% | 47,57% | 46,73% | 51,34% |
| Resultaat voor belastingen (EBT) 1 | - | - | - | - | - | - | 475 | 2.610 | 1.953 | 1.212 | 1.755 | 3.209 | 3.673 | 3.362 | - |
| Nettowinst (verlies) 1 | 3.179 | 4.044 | 4.490 | 924 | 3.949 | 2.473 | 239 | 2.024 | 1.778 | 822 | 1.369 | - | - | - | - |
| Nettomarge | 22,17% | 27,17% | 33,17% | 6,34% | 26,66% | 16,35% | 1,96% | 14,6% | 12,77% | 5,75% | 11,12% | - | - | - | - |
| WPA 2 | 1,780 | 2,260 | 2,510 | 0,5100 | 2,210 | 1,380 | 0,1300 | 1,140 | 1,000 | 0,4600 | 0,7700 | 2,130 | 1,410 | - | - |
| Dividend per aandeel 2 | 1,300 | 1,410 | 1,410 | 1,410 | 1,410 | 1,480 | 1,480 | 1,480 | 1,480 | 1,550 | 1,546 | 1,546 | 1,546 | 1,546 | 1,605 |
| Datum van publicatie | 29/10/21 | 2/02/22 | 29/04/22 | 29/07/22 | 28/10/22 | 9/02/23 | 27/04/23 | 27/07/23 | 27/10/23 | 2/02/24 | 26/04/24 | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 26.804 | 77.607 | 66.854 | 54.042 | 46.571 | 53.673 | 45.012 | 35.566 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,51 x | 3,428 x | 2,304 x | 1,745 x | 1,823 x | 2,053 x | 1,593 x | 1,156 x |
| Free Cash Flow 1 | 12.772 | 16.790 | 21.990 | 24.248 | 22.062 | 20.490 | 23.708 | 25.513 |
| ROE (netto-inkomsten/eigen vermogen) | -160% | 188% | 159% | 151% | 143% | 154% | 169% | 184% |
| ROA (netto-inkomsten/totale activa) | 10,6% | 3,85% | 15,3% | 17,2% | 14,5% | 10,2% | 12% | 14,2% |
| Totale activa 1 | 74.234 | 119.840 | 75.543 | 68.651 | 33.641 | 76.660 | 97.846 | 98.082 |
| Nettoactief per aandeel 2 | -5,510 | 7,830 | 8,710 | 9,740 | 5,840 | 6,040 | 6,480 | 7,900 |
| Cashflow per aandeel 2 | 8,980 | 10,50 | 12,80 | 14,00 | 12,90 | 15,40 | 15,60 | 13,90 |
| Capex 1 | 552 | 798 | 787 | 695 | 777 | 833 | 849 | 877 |
| Capex/omzet | 1,66% | 1,74% | 1,4% | 1,2% | 1,43% | 1,52% | 1,47% | 1,42% |
| Datum van publicatie | 7/02/20 | 3/02/21 | 2/02/22 | 9/02/23 | 2/02/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
28
Laatste slotkoers
159,6
USD
Gemiddelde koersdoel
183,1
USD
Spread / Gemiddelde doel
+14,74%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +3,00% | 283 mld. | |
| +25,83% | 661 mld. | |
| +27,00% | 566 mld. | |
| -6,76% | 352 mld. | |
| +20,34% | 332 mld. | |
| +13,09% | 231 mld. | |
| +5,46% | 200 mld. | |
| -9,61% | 195 mld. | |
| -6,26% | 145 mld. | |
| -11,77% | 144 mld. |
- Beurs
- Aandelen
- Koers ABBV
- Financiën AbbVie Inc.
