slotkoers
Thailand S.E.
00:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,95
THB
|
+2,87%
|
|
-0,56%
|
-2,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.156
|
8.727
|
8.115
|
9.298
|
7.504
|
7.300
|
-
|
-
|
Bedrijfswaarde
1 |
8.156
|
8.727
|
8.115
|
9.051
|
7.504
|
7.000
|
6.935
|
6.943
|
K/w-verhouding
|
34,5
x
|
153
x
|
1.990
x
|
78,6
x
|
42,2
x
|
34,4
x
|
28
x
|
22,7
x
|
Dividendrendement
|
2,9%
|
0,56%
|
-
|
-
|
-
|
2,35%
|
3,07%
|
3,74%
|
Marktkapitalisatie/omzet
|
6,83
x
|
11,4
x
|
13,1
x
|
9,92
x
|
6,16
x
|
4,77
x
|
3,97
x
|
3,44
x
|
Bedrijfswaarde/omzet
|
6,83
x
|
11,4
x
|
13,1
x
|
9,65
x
|
6,16
x
|
4,58
x
|
3,77
x
|
3,28
x
|
Bedrijfswaarde/EBITDA
|
23,2
x
|
42,6
x
|
49,6
x
|
29,4
x
|
19,1
x
|
15,5
x
|
13,6
x
|
11,5
x
|
Bedrijfswaarde/FCF
|
46
x
|
85,3
x
|
86,9
x
|
44,4
x
|
-
|
25,7
x
|
21,9
x
|
17
x
|
FCF Yield
|
2,18%
|
1,17%
|
1,15%
|
2,25%
|
-
|
3,89%
|
4,56%
|
5,89%
|
Price to Book
|
7,85
x
|
-
|
-
|
-
|
-
|
6,94
x
|
6,39
x
|
-
|
Aantal aandelen (in duizenden)
|
815.624
|
815.624
|
815.624
|
815.624
|
815.624
|
815.624
|
-
|
-
|
Referentieprijs
2 |
10,00
|
10,70
|
9,950
|
11,40
|
9,200
|
8,950
|
8,950
|
8,950
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
21/02/22
|
21/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.194
|
767,9
|
619,7
|
937,7
|
1.217
|
1.530
|
1.838
|
2.120
|
EBITDA
1 |
351
|
205
|
163,7
|
308,4
|
393,6
|
451
|
509,5
|
602,5
|
Bedrijfsresultaat (EBIT)
1 |
282,4
|
68,81
|
6,089
|
155
|
230
|
276
|
337,5
|
410
|
Operationele Marge
|
23,65%
|
8,96%
|
0,98%
|
16,53%
|
18,89%
|
18,04%
|
18,36%
|
19,34%
|
Resultaat voor belastingen (EBT)
1 |
293,1
|
64,49
|
3,73
|
147,2
|
222,6
|
269
|
328
|
374
|
Nettowinst (verlies)
1 |
237,1
|
55,47
|
4,446
|
118,5
|
178,2
|
215
|
264
|
322
|
Nettomarge
|
19,85%
|
7,22%
|
0,72%
|
12,64%
|
14,63%
|
14,05%
|
14,36%
|
15,19%
|
WPA
2 |
0,2900
|
0,0700
|
0,005000
|
0,1450
|
0,2180
|
0,2600
|
0,3200
|
0,3950
|
Free Cash Flow
1 |
177,4
|
102,3
|
93,34
|
203,7
|
-
|
272
|
316
|
409
|
FCF-marge
|
14,85%
|
13,32%
|
15,06%
|
21,73%
|
-
|
17,78%
|
17,19%
|
19,3%
|
Kasstroomconversie (ebitda)
|
50,55%
|
49,89%
|
57,02%
|
66,06%
|
-
|
60,31%
|
62,02%
|
67,88%
|
Kasstroomconversie (nettowinst)
|
74,83%
|
184,36%
|
2.099,22%
|
171,94%
|
-
|
126,51%
|
119,7%
|
127,02%
|
Dividend per aandeel
2 |
0,2900
|
0,0600
|
-
|
-
|
-
|
0,2100
|
0,2750
|
0,3350
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
21/02/22
|
21/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
247,6
|
263,7
|
267,9
|
301,6
|
340,5
|
317,1
|
340,1
|
EBITDA
1 |
-
|
-
|
-
|
-
|
81,44
|
84,47
|
80,43
|
-
|
111,2
|
104,1
|
113,4
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
43,76
|
45,81
|
43,55
|
54,78
|
-
|
61,1
|
69,71
|
Operationele Marge
|
-
|
-
|
-
|
-
|
17,67%
|
17,37%
|
16,26%
|
18,17%
|
-
|
19,27%
|
20,5%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
42,02
|
44,52
|
42,72
|
53,74
|
67,19
|
58,98
|
67,57
|
Nettowinst (verlies)
1 |
-13,09
|
13,22
|
14,56
|
34,33
|
33,52
|
36,06
|
34,17
|
43,08
|
53,77
|
47,15
|
54,17
|
Nettomarge
|
-
|
-
|
-
|
-
|
13,54%
|
13,68%
|
12,76%
|
14,29%
|
15,79%
|
14,87%
|
15,93%
|
WPA
2 |
-
|
-
|
-
|
0,0420
|
0,0410
|
0,0440
|
0,0400
|
-
|
-
|
0,0580
|
0,0700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/21
|
21/02/22
|
13/05/22
|
10/08/22
|
14/11/22
|
21/02/23
|
10/05/23
|
10/08/23
|
10/11/23
|
23/02/24
|
10/05/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
247
|
-
|
300
|
365
|
357
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
177
|
102
|
93,3
|
204
|
-
|
272
|
316
|
409
|
ROE (netto-inkomsten/eigen vermogen)
|
23,8%
|
5,87%
|
0,54%
|
13,6%
|
-
|
27,2%
|
29,6%
|
54,3%
|
ROA (netto-inkomsten/totale activa)
|
20,6%
|
4,43%
|
0,37%
|
9,9%
|
-
|
15,3%
|
17,6%
|
21,8%
|
Totale activa
1 |
1.149
|
1.252
|
1.217
|
1.196
|
-
|
1.405
|
1.500
|
1.477
|
Nettoactief per aandeel
2 |
1,270
|
-
|
-
|
-
|
-
|
1,290
|
1,400
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
160
|
-
|
13,3
|
61
|
-
|
148
|
136
|
102
|
Capex/omzet
|
13,36%
|
-
|
2,14%
|
6,5%
|
-
|
9,67%
|
7,4%
|
4,81%
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
21/02/22
|
21/02/23
|
23/02/24
|
-
|
-
|
-
|
Laatste slotkoers
8,95
THB Gemiddelde koersdoel
12,75
THB Spread / Gemiddelde doel +42,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,72% | 201 mln. | | +38,54% | 87,02 mld. | | +5,88% | 38,96 mld. | | -4,50% | 24,34 mld. | | -8,58% | 22,6 mld. | | +25,58% | 18,03 mld. | | -8,48% | 15,12 mld. | | +51,68% | 11,43 mld. | | +4,47% | 7,43 mld. | | +9,82% | 5,67 mld. |
Snelle service restaurants
|