Beurs gesloten -
Nasdaq
22:00:00 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29,32
USD
|
+7,71%
|
|
-34,05%
|
+277,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4,923
|
27,11
|
20,03
|
7,676
|
44,13
|
197,4
|
-
|
-
|
Bedrijfswaarde
2 |
4,923
|
27,11
|
20,03
|
7,676
|
44,13
|
171,9
|
153,4
|
130,2
|
K/w-verhouding
|
-0,07
x
|
-1,82
x
|
-1,34
x
|
-
|
-
|
19,8
x
|
14,6
x
|
11,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,5
x
|
-
|
1,95
x
|
0,41
x
|
1,66
x
|
5,44
x
|
4,43
x
|
3,81
x
|
Bedrijfswaarde/omzet
|
1,5
x
|
-
|
1,95
x
|
0,41
x
|
1,66
x
|
4,73
x
|
3,44
x
|
2,51
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-1,84
x
|
-0,86
x
|
8,49
x
|
12,3
x
|
8,52
x
|
6,06
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
13,9
x
|
8,25
x
|
5,61
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
7,21%
|
12,1%
|
17,8%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.671
|
18.153
|
30.000
|
32.628
|
58.412
|
68.429
|
-
|
-
|
Referentieprijs
3 |
10,16
|
4,800
|
2,073
|
0,8260
|
2,729
|
10,44
|
10,44
|
10,44
|
Datum van publicatie
|
31/03/20
|
22/03/21
|
29/03/22
|
31/03/23
|
14/03/24
|
-
|
-
|
-
|
1ILS in Miljoen2USD in Miljoen3ILS Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3,284
|
-
|
10,28
|
18,78
|
26,52
|
36,31
|
44,55
|
51,8
|
EBITDA
1 |
-
|
-
|
-10,87
|
-8,971
|
5,2
|
13,99
|
18
|
21,5
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-15,01
|
-13,42
|
-5,499
|
11,59
|
15,35
|
18,7
|
Operationele Marge
|
-
|
-
|
-146,02%
|
-71,48%
|
-20,73%
|
31,93%
|
34,46%
|
36,1%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-14,07
|
-
|
-6,089
|
10,54
|
15,05
|
17,9
|
Nettowinst (verlies)
1 |
-
|
-7,845
|
-13,12
|
-
|
-5,525
|
10,11
|
14,83
|
19,9
|
Nettomarge
|
-
|
-
|
-127,66%
|
-
|
-20,83%
|
27,86%
|
33,29%
|
38,42%
|
WPA
2 |
-136,2
|
-2,639
|
-1,548
|
-
|
-
|
0,5280
|
0,7160
|
0,9050
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
12,4
|
18,6
|
23,2
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
34,15%
|
41,75%
|
44,79%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
88,61%
|
103,31%
|
107,91%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
122,6%
|
125,43%
|
116,58%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/03/20
|
22/03/21
|
29/03/22
|
31/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
-
|
3,377
|
3,773
|
4,021
|
4,777
|
4,812
|
5,169
|
5,679
|
6,985
|
6,7
|
7
|
7,383
|
8,92
|
9,325
|
EBITDA
1 |
-
|
-4,49
|
-4,88
|
-3,21
|
-2,393
|
-1,677
|
-1,691
|
0,06
|
1,1
|
1,9
|
1,824
|
2,407
|
3,468
|
3,596
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-4,385
|
-5,809
|
-4,562
|
-
|
-2,469
|
-2,929
|
-0,488
|
-8,255
|
1,5
|
1,637
|
1,847
|
2,818
|
2,946
|
Operationele Marge
|
-
|
-129,85%
|
-153,96%
|
-113,45%
|
-
|
-51,31%
|
-56,66%
|
-8,59%
|
-118,18%
|
22,39%
|
23,39%
|
25,02%
|
31,59%
|
31,59%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-5,312
|
-
|
-
|
-
|
-
|
-
|
-
|
0,844
|
1,667
|
2,193
|
2,743
|
2,87
|
Nettowinst (verlies)
1 |
-2,37
|
-
|
-4,52
|
-
|
-
|
-
|
-
|
-
|
-
|
1,192
|
1,692
|
2,193
|
2,726
|
2,844
|
Nettomarge
|
-
|
-
|
-119,8%
|
-
|
-
|
-
|
-
|
-
|
-
|
17,79%
|
24,17%
|
29,7%
|
30,56%
|
30,5%
|
WPA
|
-1,290
|
-
|
-0,4838
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1510
|
0,1510
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/21
|
30/11/21
|
29/03/22
|
31/05/22
|
31/08/22
|
29/11/22
|
31/03/23
|
30/05/23
|
24/08/23
|
28/11/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
25,5
|
44
|
67,2
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
12,4
|
18,6
|
23,2
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
-
|
0,1
|
0,1
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
0,22%
|
0,19%
|
Datum van publicatie
|
31/03/20
|
22/03/21
|
29/03/22
|
31/03/23
|
14/03/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,27% | 393 mld. | | +34,23% | 236 mld. | | +7,69% | 156 mld. | | +27,86% | 65,03 mld. | | +38,72% | 39,9 mld. | | +163,50% | 29,52 mld. | | -15,80% | 24,91 mld. | | +33,37% | 21,46 mld. | | +49,51% | 15,16 mld. |
Ondernemingssoftware
|