Vertraagde tijd
Japan Exchange
04:30:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
234
JPY
|
-0,43%
|
|
-14,60%
|
-49,68%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.576
|
5.538
|
7.945
|
12.067
|
17.827
|
6.611
|
Bedrijfswaarde
1 |
5.461
|
5.836
|
7.558
|
10.735
|
16.223
|
5.057
|
K/w-verhouding
|
-15,1
x
|
-19,7
x
|
45,8
x
|
16,7
x
|
22,3
x
|
-45,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,36
x
|
1,35
x
|
1,9
x
|
1,94
x
|
3,92
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
1,34
x
|
1,43
x
|
1,8
x
|
1,73
x
|
3,56
x
|
1,22
x
|
Bedrijfswaarde/EBITDA
|
260
x
|
-130
x
|
18,2
x
|
12
x
|
14,2
x
|
13,8
x
|
Bedrijfswaarde/FCF
|
-18,3
x
|
-38,3
x
|
32,1
x
|
13,7
x
|
71,8
x
|
-54,4
x
|
FCF Yield
|
-5,45%
|
-2,61%
|
3,12%
|
7,28%
|
1,39%
|
-1,84%
|
Price to Book
|
4,02
x
|
4,63
x
|
4,57
x
|
4,96
x
|
5,64
x
|
2,2
x
|
Aantal aandelen (in duizenden)
|
14.010
|
14.019
|
14.061
|
14.114
|
14.171
|
14.217
|
Referentieprijs
2 |
398,0
|
395,0
|
565,0
|
855,0
|
1.258
|
465,0
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
24/03/21
|
24/03/22
|
29/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.088
|
4.087
|
4.192
|
6.210
|
4.551
|
4.144
|
EBITDA
1 |
21
|
-45
|
416
|
896
|
1.144
|
367
|
Bedrijfsresultaat (EBIT)
1 |
-15
|
-157
|
299
|
775
|
1.017
|
259
|
Operationele Marge
|
-0,37%
|
-3,84%
|
7,13%
|
12,48%
|
22,35%
|
6,25%
|
Resultaat voor belastingen (EBT)
1 |
-283
|
-234
|
305
|
967
|
1.090
|
103
|
Nettowinst (verlies)
1 |
-369
|
-281
|
173
|
726
|
805
|
-146
|
Nettomarge
|
-9,03%
|
-6,88%
|
4,13%
|
11,69%
|
17,69%
|
-3,52%
|
WPA
2 |
-26,39
|
-20,05
|
12,33
|
51,16
|
56,51
|
-10,28
|
Free Cash Flow
1 |
-297,9
|
-152,5
|
235,5
|
781,5
|
226
|
-93
|
FCF-marge
|
-7,29%
|
-3,73%
|
5,62%
|
12,58%
|
4,97%
|
-2,24%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
56,61%
|
87,22%
|
19,76%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
136,13%
|
107,64%
|
28,07%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
24/03/21
|
24/03/22
|
29/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
1.871
|
3.106
|
1.041
|
2.154
|
1.195
|
1.010
|
2.028
|
1.052
|
799
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
42
|
399
|
254
|
477
|
273
|
37
|
107
|
90
|
-257
|
Operationele Marge
|
2,24%
|
12,85%
|
24,4%
|
22,14%
|
22,85%
|
3,66%
|
5,28%
|
8,56%
|
-32,17%
|
Resultaat voor belastingen (EBT)
1 |
122
|
593
|
290
|
622
|
359
|
47
|
150
|
128
|
-165
|
Nettowinst (verlies)
1 |
80
|
442
|
208
|
410
|
285
|
-2
|
22
|
69
|
-234
|
Nettomarge
|
4,28%
|
14,23%
|
19,98%
|
19,03%
|
23,85%
|
-0,2%
|
1,08%
|
6,56%
|
-29,29%
|
WPA
2 |
5,720
|
31,43
|
14,74
|
29,03
|
20,14
|
-0,1900
|
1,620
|
4,840
|
-16,47
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/08/20
|
10/08/21
|
13/05/22
|
10/08/22
|
10/11/22
|
12/05/23
|
14/08/23
|
14/11/23
|
15/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
298
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
115
|
-
|
387
|
1.332
|
1.604
|
1.554
|
Hefboom (schuld/ebitda)
|
-
|
-6,622
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-298
|
-153
|
236
|
782
|
226
|
-93
|
ROE (netto-inkomsten/eigen vermogen)
|
-23,2%
|
-21,6%
|
12,3%
|
34,5%
|
28,8%
|
-3,83%
|
ROA (netto-inkomsten/totale activa)
|
-0,3%
|
-3,47%
|
6,43%
|
13,8%
|
15,1%
|
3,73%
|
Totale activa
1 |
124.873
|
8.097
|
2.689
|
5.266
|
5.317
|
-3.914
|
Nettoactief per aandeel
2 |
99,00
|
85,40
|
124,0
|
172,0
|
223,0
|
212,0
|
Cashflow per aandeel
2 |
97,10
|
46,80
|
83,20
|
121,0
|
149,0
|
130,0
|
Capex
1 |
7
|
7
|
3
|
23
|
23
|
12
|
Capex/omzet
|
0,17%
|
0,17%
|
0,07%
|
0,37%
|
0,51%
|
0,29%
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
24/03/21
|
24/03/22
|
29/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -49,68% | 21,58 mln. | | -12,88% | 191 mld. | | +1,53% | 167 mld. | | +3,89% | 155 mld. | | +8,07% | 103 mld. | | +36,59% | 83,67 mld. | | +11,45% | 82,06 mld. | | -6,43% | 71,76 mld. | | -17,20% | 54,05 mld. | | -8,68% | 43,53 mld. |
IT Diensten & Consulting - Andere
|