slotkoers
Wiener Boerse
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,288
EUR
|
-0,62%
|
|
+3,00%
|
-44,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.970
|
4.894
|
4.178
|
1.781
|
2.241
|
1.276
|
-
|
-
|
Bedrijfswaarde
1 |
4.552
|
6.573
|
5.981
|
3.498
|
3.553
|
2.763
|
2.523
|
2.573
|
K/w-verhouding
|
9,94
x
|
-44,7
x
|
-131
x
|
-4,01
x
|
-0,44
x
|
-1,62
x
|
45,4
x
|
11
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,58
x
|
1,41
x
|
0,83
x
|
0,37
x
|
0,62
x
|
0,37
x
|
0,35
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
2,41
x
|
1,9
x
|
1,18
x
|
0,73
x
|
0,99
x
|
0,79
x
|
0,7
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
7,47
x
|
7,53
x
|
6,22
x
|
4,08
x
|
6,4
x
|
4,37
x
|
3,31
x
|
2,85
x
|
Bedrijfswaarde/FCF
|
9,81
x
|
12,7
x
|
12,3
x
|
56,4
x
|
-9,47
x
|
35
x
|
8,07
x
|
7,24
x
|
FCF Yield
|
10,2%
|
7,85%
|
8,1%
|
1,77%
|
-10,6%
|
2,86%
|
12,4%
|
13,8%
|
Price to Book
|
1,74
x
|
1,81
x
|
1,33
x
|
0,63
x
|
-
|
1,18
x
|
1,05
x
|
1,03
x
|
Aantal aandelen (in duizenden)
|
82.115
|
274.289
|
260.671
|
261.192
|
985.438
|
987.512
|
-
|
-
|
Referentieprijs
2 |
36,17
|
17,84
|
16,03
|
6,817
|
2,274
|
1,293
|
1,293
|
1,293
|
Datum van publicatie
|
11/02/20
|
9/02/21
|
8/02/22
|
7/02/23
|
9/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.885
|
3.464
|
5.058
|
4.819
|
3.590
|
3.484
|
3.613
|
3.813
|
EBITDA
1 |
608,9
|
872,4
|
961,6
|
857
|
555
|
632,3
|
761,2
|
903,7
|
Bedrijfsresultaat (EBIT)
1 |
328,7
|
136,3
|
197,9
|
-161
|
-1.430
|
-513,4
|
262,8
|
210,9
|
Operationele Marge
|
17,44%
|
3,93%
|
3,91%
|
-3,34%
|
-39,83%
|
-14,74%
|
7,27%
|
5,53%
|
Resultaat voor belastingen (EBT)
1 |
315,8
|
-78,94
|
-0,8758
|
-361
|
-1.601
|
-774,7
|
55,92
|
259
|
Nettowinst (verlies)
1 |
299,8
|
-12,46
|
-31,53
|
-444
|
-1.613
|
-796,8
|
42,78
|
193,4
|
Nettomarge
|
15,9%
|
-0,36%
|
-0,62%
|
-9,21%
|
-44,93%
|
-22,87%
|
1,18%
|
5,07%
|
WPA
2 |
3,640
|
-0,3988
|
-0,1226
|
-1,700
|
-5,200
|
-0,8002
|
0,0285
|
0,1170
|
Free Cash Flow
1 |
464,1
|
516
|
484,3
|
62
|
-375
|
78,93
|
312,6
|
355,6
|
FCF-marge
|
24,62%
|
14,9%
|
9,58%
|
1,29%
|
-10,45%
|
2,27%
|
8,65%
|
9,32%
|
Kasstroomconversie (ebitda)
|
76,21%
|
59,14%
|
50,36%
|
7,23%
|
-
|
12,48%
|
41,07%
|
39,34%
|
Kasstroomconversie (nettowinst)
|
154,78%
|
-
|
-
|
-
|
-
|
-
|
730,89%
|
183,8%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/20
|
9/02/21
|
8/02/22
|
7/02/23
|
9/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.313
|
1.234
|
1.246
|
1.183
|
1.213
|
1.177
|
927
|
851
|
1.778
|
904
|
908
|
847
|
846,4
|
888,1
|
927,9
|
868,4
|
EBITDA
1 |
211,5
|
341,6
|
224
|
204
|
197
|
143
|
130
|
142
|
-
|
156
|
126
|
119
|
86,6
|
167,2
|
183,3
|
184,2
|
Bedrijfsresultaat (EBIT)
1 |
83,74
|
168,2
|
40
|
216
|
-327
|
-90
|
-90
|
-1.324
|
-
|
-12
|
-4
|
-631
|
-18,4
|
62,16
|
78,28
|
69,15
|
Operationele Marge
|
6,38%
|
13,63%
|
3,21%
|
18,26%
|
-26,96%
|
-7,65%
|
-9,71%
|
-155,58%
|
-
|
-1,33%
|
-0,44%
|
-74,5%
|
-2,17%
|
7%
|
8,44%
|
7,96%
|
Resultaat voor belastingen (EBT)
|
-
|
118,2
|
-10
|
166
|
-385
|
-133
|
-122
|
-
|
-
|
-
|
-84
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-47,48
|
169
|
15
|
58
|
-370
|
-147
|
-134
|
-1.342
|
-
|
-55
|
-82
|
-710
|
-75,18
|
-39,7
|
-25,63
|
-
|
Nettomarge
|
-3,62%
|
13,7%
|
1,2%
|
4,9%
|
-30,5%
|
-12,49%
|
-14,46%
|
-157,7%
|
-
|
-6,08%
|
-9,03%
|
-83,83%
|
-8,88%
|
-4,47%
|
-2,76%
|
-
|
WPA
2 |
-0,1813
|
0,6306
|
0,0600
|
0,2200
|
-1,420
|
-0,5600
|
-0,5100
|
-5,140
|
-
|
-
|
-0,1800
|
-0,7200
|
-0,0710
|
-0,0380
|
-0,0240
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/11/21
|
8/02/22
|
6/05/22
|
29/07/22
|
2/11/22
|
7/02/23
|
2/05/23
|
27/07/23
|
27/07/23
|
31/10/23
|
9/02/24
|
26/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.582
|
1.679
|
1.803
|
1.717
|
1.312
|
1.487
|
1.247
|
1.296
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,598
x
|
1,924
x
|
1,875
x
|
2,004
x
|
2,364
x
|
2,351
x
|
1,638
x
|
1,434
x
|
Free Cash Flow
1 |
464
|
516
|
484
|
62
|
-375
|
78,9
|
313
|
356
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
-0,53%
|
8,76%
|
4,16%
|
-68,1%
|
-3,52%
|
4,72%
|
1,85%
|
ROA (netto-inkomsten/totale activa)
|
7,48%
|
-0,21%
|
2,78%
|
1,34%
|
-19,9%
|
-12,9%
|
-0,12%
|
-2,17%
|
Totale activa
1 |
4.009
|
5.981
|
-1.133
|
-33.078
|
8.116
|
6.155
|
-34.959
|
-8.895
|
Nettoactief per aandeel
2 |
20,80
|
9,870
|
12,10
|
10,80
|
-
|
1,100
|
1,230
|
1,250
|
Cashflow per aandeel
2 |
7,840
|
2,670
|
3,040
|
2,290
|
1,480
|
0,3900
|
0,6000
|
0,7400
|
Capex
1 |
182
|
174
|
311
|
537
|
1.049
|
465
|
385
|
378
|
Capex/omzet
|
9,63%
|
5,04%
|
6,15%
|
11,14%
|
29,22%
|
13,36%
|
10,66%
|
9,91%
|
Datum van publicatie
|
11/02/20
|
9/02/21
|
8/02/22
|
7/02/23
|
9/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,293
EUR Gemiddelde koersdoel
1,826
EUR Spread / Gemiddelde doel +41,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +149,46% | 3.034 mld. | | +62,90% | 771 mld. | | +43,83% | 747 mld. | | +10,04% | 262 mld. | | +37,72% | 222 mld. | | +14,12% | 177 mld. | | +117,74% | 170 mld. | | +54,12% | 146 mld. | | -38,37% | 132 mld. |
Halfgeleiders - Andere
|