ART VIVANT CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.098 JPY | -0,27% |
|
+4,57% | +1,01% |
Totale waarde
| Fiscaal tijdperk: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 8.372 | 7.042 | 4.480 | 6.948 | 6.721 | 6.791 |
| Bedrijfswaarde 1 | 9.999 | 8.436 | 7.517 | 10.235 | 10.642 | 11.264 |
| K/w-verhouding | 20,3 x | 4,15 x | 5,36 x | 16,2 x | 5,81 x | 5,01 x |
| Dividendrendement | 1,53% | 1,64% | 6,11% | 4,59% | 4,83% | 4,84% |
| Marktkapitalisatie/omzet | 1,17 x | 0,86 x | 0,51 x | 0,88 x | 0,66 x | 0,63 x |
| Bedrijfswaarde/omzet | 1,39 x | 1,03 x | 0,86 x | 1,3 x | 1,04 x | 1,05 x |
| Bedrijfswaarde/EBITDA | 9,27 x | 4,97 x | 3,6 x | 6,38 x | 4,58 x | 4,67 x |
| Bedrijfswaarde/FCF | -92,4 x | 11,6 x | -10,5 x | 9,08 x | -9,02 x | 46,5 x |
| FCF Yield | -1,08% | 8,62% | -9,5% | 11% | -11,1% | 2,15% |
| Price to Book | 0,7 x | 0,56 x | 0,41 x | 0,54 x | 0,47 x | 0,44 x |
| Aantal aandelen (in duizenden) | 12.782 | 11.545 | 9.124 | 10.624 | 10.823 | 10.953 |
| Referentieprijs 2 | 655,0 | 610,0 | 491,0 | 654,0 | 621,0 | 620,0 |
| Datum van publicatie | 26/06/18 | 21/06/19 | 26/06/20 | 25/06/21 | 24/06/22 | 23/06/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 7.180 | 8.168 | 8.770 | 7.886 | 10.253 | 10.724 |
| EBITDA 1 | 1.079 | 1.698 | 2.087 | 1.603 | 2.324 | 2.412 |
| Bedrijfsresultaat (EBIT) 1 | 983 | 1.554 | 1.900 | 1.413 | 2.160 | 2.248 |
| Operationele Marge | 13,69% | 19,03% | 21,66% | 17,92% | 21,07% | 20,96% |
| Resultaat voor belastingen (EBT) 1 | 741 | 2.669 | 1.681 | 932 | 1.980 | 1.841 |
| Nettowinst (verlies) 1 | 417 | 1.822 | 1.062 | 428 | 1.150 | 1.354 |
| Nettomarge | 5,81% | 22,31% | 12,11% | 5,43% | 11,22% | 12,63% |
| WPA 2 | 32,29 | 147,0 | 91,59 | 40,40 | 106,9 | 123,8 |
| Free Cash Flow 1 | -108,2 | 727,4 | -714,2 | 1.128 | -1.180 | 242,4 |
| FCF-marge | -1,51% | 8,91% | -8,14% | 14,3% | -11,5% | 2,26% |
| Kasstroomconversie (ebitda) | - | 42,84% | - | 70,34% | - | 10,05% |
| Kasstroomconversie (nettowinst) | - | 39,92% | - | 263,46% | - | 17,9% |
| Dividend per aandeel 2 | 10,00 | 10,00 | 30,00 | 30,00 | 30,00 | 30,00 |
| Datum van publicatie | 26/06/18 | 21/06/19 | 26/06/20 | 25/06/21 | 24/06/22 | 23/06/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.440 | 3.390 | 5.206 | 2.560 | 2.430 | 5.460 | 2.731 | 3.131 | 5.776 | 2.620 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.090 | 680 | 1.203 | 634 | 443 | 1.140 | 725 | 853 | 1.453 | 713 |
| Operationele Marge | 24,55% | 20,06% | 23,11% | 24,77% | 18,23% | 20,88% | 26,55% | 27,24% | 25,16% | 27,21% |
| Resultaat voor belastingen (EBT) 1 | 855 | 428 | 1.249 | 589 | 508 | 1.140 | 814 | 1.174 | 1.768 | 583 |
| Nettowinst (verlies) 1 | 559 | 233 | 839 | 380 | 321 | 778 | 635 | 774 | 1.168 | 400 |
| Nettomarge | 12,59% | 6,87% | 16,12% | 14,84% | 13,21% | 14,25% | 23,25% | 24,72% | 20,22% | 15,27% |
| WPA 2 | 48,37 | 22,12 | 78,49 | 30,68 | 29,70 | 71,48 | 57,80 | 70,72 | 107,0 | 37,66 |
| Dividend per aandeel | 15,00 | 15,00 | 15,00 | - | - | 15,00 | - | - | 30,00 | - |
| Datum van publicatie | 12/11/19 | 12/11/20 | 12/11/21 | 22/03/22 | 10/08/22 | 11/11/22 | 10/02/23 | 10/08/23 | 10/11/23 | 9/02/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.627 | 1.394 | 3.037 | 3.287 | 3.921 | 4.473 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,508 x | 0,821 x | 1,455 x | 2,051 x | 1,687 x | 1,854 x |
| Free Cash Flow 1 | -108 | 727 | -714 | 1.128 | -1.180 | 242 |
| ROE (netto-inkomsten/eigen vermogen) | 3,45% | 14,9% | 8,48% | 3,39% | 8,51% | 9,13% |
| ROA (netto-inkomsten/totale activa) | 2,65% | 3,89% | 4,33% | 3,16% | 4,72% | 4,51% |
| Totale activa 1 | 15.750 | 46.792 | 24.542 | 13.541 | 24.373 | 30.044 |
| Nettoactief per aandeel 2 | 937,0 | 1.087 | 1.188 | 1.201 | 1.317 | 1.405 |
| Cashflow per aandeel 2 | 302,0 | 515,0 | 527,0 | 334,0 | 368,0 | 500,0 |
| Capex 1 | 345 | 862 | 243 | 187 | 61 | 82 |
| Capex/omzet | 4,81% | 10,55% | 2,77% | 2,37% | 0,59% | 0,76% |
| Datum van publicatie | 26/06/18 | 21/06/19 | 26/06/20 | 25/06/21 | 24/06/22 | 23/06/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +1,01% | 72,47 mln. | |
| -7,22% | 52,14 mln. |
- Beurs
- Aandelen
- Koers 7523
- Financiën Art Vivant Co., Ltd.
