Beurs gesloten -
NSE India S.E.
13:43:51 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
607,7
INR
|
+0,24%
|
|
-0,07%
|
+5,39%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
63.592
|
37.825
|
75.176
|
104.565
|
109.950
|
147.714
|
-
|
-
|
Bedrijfswaarde
1 |
63.592
|
37.825
|
75.176
|
104.565
|
109.950
|
130.077
|
147.714
|
147.714
|
K/w-verhouding
|
33,5
x
|
-
|
54,2
x
|
30,1
x
|
29,9
x
|
38,8
x
|
33,9
x
|
24
x
|
Dividendrendement
|
0,38%
|
0,64%
|
0,32%
|
0,46%
|
0,44%
|
0,5%
|
0,33%
|
0,5%
|
Marktkapitalisatie/omzet
|
2,23
x
|
1,46
x
|
3,14
x
|
3,36
x
|
2,81
x
|
3,13
x
|
3,07
x
|
2,63
x
|
Bedrijfswaarde/omzet
|
2,23
x
|
1,46
x
|
3,14
x
|
3,36
x
|
2,81
x
|
3,13
x
|
3,07
x
|
2,63
x
|
Bedrijfswaarde/EBITDA
|
12,2
x
|
8,41
x
|
16,4
x
|
13,6
x
|
13,6
x
|
17,7
x
|
16,1
x
|
12,5
x
|
Bedrijfswaarde/FCF
|
-69,7
x
|
50,9
x
|
18,2
x
|
22,4
x
|
83,2
x
|
-27,4
x
|
-59,2
x
|
38,7
x
|
FCF Yield
|
-1,43%
|
1,97%
|
5,51%
|
4,46%
|
1,2%
|
-3,65%
|
-1,69%
|
2,58%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
5,26
x
|
4,41
x
|
Aantal aandelen (in duizenden)
|
243.090
|
243.090
|
243.090
|
243.090
|
243.090
|
243.090
|
-
|
-
|
Referentieprijs
2 |
261,6
|
155,6
|
309,2
|
430,2
|
452,3
|
606,0
|
606,0
|
606,0
|
Datum van publicatie
|
22/05/19
|
24/06/20
|
16/06/21
|
25/05/22
|
15/05/23
|
15/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.525
|
25.964
|
23.936
|
31.124
|
39.185
|
41.624
|
48.091
|
56.109
|
EBITDA
1 |
5.208
|
4.496
|
4.570
|
7.704
|
8.086
|
7.342
|
9.174
|
11.864
|
Bedrijfsresultaat (EBIT)
1 |
4.055
|
3.176
|
3.296
|
6.152
|
6.548
|
5.695
|
7.274
|
9.664
|
Operationele Marge
|
14,22%
|
12,23%
|
13,77%
|
19,77%
|
16,71%
|
13,68%
|
15,13%
|
17,22%
|
Resultaat voor belastingen (EBT)
1 |
2.883
|
1.842
|
2.180
|
5.190
|
5.751
|
4.538
|
5.874
|
8.264
|
Nettowinst (verlies)
1 |
1.901
|
1.599
|
1.388
|
3.476
|
3.678
|
3.355
|
4.346
|
6.116
|
Nettomarge
|
6,66%
|
6,16%
|
5,8%
|
11,17%
|
9,39%
|
8,06%
|
9,04%
|
10,9%
|
WPA
2 |
7,820
|
-
|
5,710
|
14,30
|
15,13
|
13,80
|
17,90
|
25,20
|
Free Cash Flow
1 |
-912,1
|
743,5
|
4.139
|
4.663
|
1.322
|
-5.386
|
-2.496
|
3.817
|
FCF-marge
|
-3,2%
|
2,86%
|
17,29%
|
14,98%
|
3,37%
|
-12,74%
|
-5,19%
|
6,8%
|
Kasstroomconversie (ebitda)
|
-
|
16,54%
|
90,55%
|
60,53%
|
16,34%
|
-
|
-
|
32,17%
|
Kasstroomconversie (nettowinst)
|
-
|
46,49%
|
298,09%
|
134,14%
|
35,93%
|
-
|
-
|
62,41%
|
Dividend per aandeel
2 |
1,000
|
1,000
|
1,000
|
2,000
|
2,000
|
3,000
|
2,000
|
3,000
|
Datum van publicatie
|
22/05/19
|
24/06/20
|
16/06/21
|
25/05/22
|
15/05/23
|
15/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.030
|
5.938
|
7.812
|
-
|
9.256
|
9.040
|
9.942
|
9.870
|
10.334
|
10.526
|
10.826
|
11.002
|
10.656
|
EBITDA
1 |
1.822
|
1.204
|
1.886
|
-
|
2.448
|
2.228
|
2.191
|
1.933
|
1.734
|
2.110
|
2.204
|
1.980
|
1.806
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.341
|
547,8
|
1.238
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
847,3
|
374,4
|
811,6
|
1.001
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
10,55%
|
6,3%
|
10,39%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
4,120
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/06/21
|
30/07/21
|
27/10/21
|
28/01/22
|
25/05/22
|
29/07/22
|
31/10/22
|
25/01/23
|
15/05/23
|
31/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-912
|
744
|
4.139
|
4.663
|
1.322
|
-5.386
|
-2.496
|
3.817
|
ROE (netto-inkomsten/eigen vermogen)
|
16,1%
|
12,3%
|
6,43%
|
21,1%
|
18,7%
|
13,6%
|
15,5%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
115,0
|
137,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5.073
|
2.179
|
1.035
|
997
|
2.449
|
12.000
|
10.000
|
5.000
|
Capex/omzet
|
17,78%
|
8,39%
|
4,32%
|
3,2%
|
6,25%
|
28,38%
|
20,79%
|
8,91%
|
Datum van publicatie
|
22/05/19
|
24/06/20
|
16/06/21
|
25/05/22
|
15/05/23
|
15/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,34% | 3,25 mld. | | +9,39% | 2,84 mld. | | -2,15% | 2,26 mld. | | +24,42% | 1,75 mld. | | -7,96% | 899 mln. | | +15,53% | 869 mln. | | -20,05% | 697 mln. | | +41,16% | 687 mln. | | +12,12% | 530 mln. |
Autocarrosserieonderdelen
|