Beurs gesloten -
OTC Markets
17:21:52 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19
USD
|
+0,05%
|
|
+0,80%
|
-11,09%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
157
|
157,9
|
166,2
|
148,3
|
-
|
Bedrijfswaarde
1 |
157
|
157,9
|
166,2
|
148,3
|
148,3
|
K/w-verhouding
|
12,4
x
|
5,83
x
|
9,54
x
|
7,01
x
|
6,52
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,79
x
|
2,01
x
|
2,34
x
|
1,77
x
|
1,61
x
|
Bedrijfswaarde/omzet
|
2,79
x
|
2,01
x
|
2,34
x
|
1,77
x
|
1,61
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,15
x
|
1,15
x
|
1
x
|
0,8
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
6.256
|
7.630
|
7.776
|
7.808
|
-
|
Referentieprijs
2 |
25,10
|
20,70
|
21,37
|
18,99
|
18,99
|
Datum van publicatie
|
31/01/22
|
30/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
56,34
|
78,75
|
70,91
|
83,75
|
92,11
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
19,63
|
38,13
|
27,09
|
34,31
|
40,33
|
Operationele Marge
|
-
|
34,84%
|
48,42%
|
38,2%
|
40,97%
|
43,79%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
34,45
|
23,97
|
29,13
|
31,43
|
Nettowinst (verlies)
1 |
9,627
|
12,26
|
25,02
|
16,8
|
20,66
|
22,33
|
Nettomarge
|
-
|
21,77%
|
31,78%
|
23,69%
|
24,67%
|
24,24%
|
WPA
2 |
-
|
2,020
|
3,550
|
2,240
|
2,710
|
2,913
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/03/21
|
31/01/22
|
30/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
16,38
|
16,34
|
18,74
|
20,66
|
23,01
|
19,98
|
18,58
|
18,55
|
13,8
|
20,17
|
20,43
|
21,27
|
21,87
|
21,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,485
|
5,929
|
8,729
|
10,74
|
12,63
|
8,949
|
8,164
|
7,65
|
2,254
|
7,741
|
8,314
|
8,998
|
9,256
|
9,12
|
Operationele Marge
|
39,6%
|
36,28%
|
46,57%
|
52,01%
|
54,91%
|
44,79%
|
43,95%
|
41,25%
|
16,33%
|
38,38%
|
40,7%
|
42,3%
|
42,32%
|
41,83%
|
Resultaat voor belastingen (EBT)
1 |
3,549
|
5,929
|
7,137
|
9,818
|
11,57
|
8,764
|
6,693
|
7,53
|
0,986
|
7,422
|
6,812
|
7,386
|
7,478
|
6,851
|
Nettowinst (verlies)
1 |
2,534
|
4,349
|
5,214
|
7,046
|
8,415
|
6,364
|
4,726
|
5,408
|
0,303
|
5,246
|
4,861
|
5,259
|
5,308
|
4,862
|
Nettomarge
|
15,47%
|
26,61%
|
27,82%
|
34,11%
|
36,57%
|
31,85%
|
25,44%
|
29,16%
|
2,2%
|
26,01%
|
23,8%
|
24,72%
|
24,27%
|
22,3%
|
WPA
2 |
0,4200
|
0,7100
|
0,7600
|
0,9500
|
1,130
|
0,8500
|
0,6300
|
0,7200
|
0,0400
|
0,6900
|
0,6333
|
0,6867
|
0,6967
|
0,6333
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
30/01/23
|
25/04/23
|
20/07/23
|
24/10/23
|
23/01/24
|
17/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
9,18%
|
18,4%
|
11,2%
|
11,9%
|
11,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,72%
|
1,21%
|
1,01%
|
0,9%
|
0,89%
|
Totale activa
1 |
-
|
1.703
|
2.068
|
1.663
|
2.295
|
2.509
|
Nettoactief per aandeel
2 |
-
|
21,90
|
18,00
|
21,30
|
23,80
|
27,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/03/21
|
31/01/22
|
30/01/23
|
23/01/24
|
-
|
-
|
Gemiddelde koersdoel
24,67
USD Spread / Gemiddelde doel +29,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,09% | 148 mln. | | +18,82% | 579 mld. | | +15,56% | 301 mld. | | +17,02% | 250 mld. | | +26,66% | 216 mld. | | +19,57% | 180 mld. | | +23,83% | 168 mld. | | +10,42% | 165 mld. | | +7,10% | 147 mld. | | -15,84% | 133 mld. |
Banken - Andere
|