Beurs gesloten -
Japan Exchange
08:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
978
JPY
|
+0,20%
|
|
+7,35%
|
+11,64%
|
Fiscaal tijdperk: Juli |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
34.727
|
22.756
|
32.040
|
23.880
|
-
|
-
|
Bedrijfswaarde
1 |
28.927
|
16.921
|
26.823
|
23.880
|
23.880
|
23.880
|
K/w-verhouding
|
37,4
x
|
20,4
x
|
24
x
|
14,6
x
|
16,7
x
|
11,5
x
|
Dividendrendement
|
-
|
-
|
1,13%
|
2,04%
|
2,35%
|
2,66%
|
Marktkapitalisatie/omzet
|
6
x
|
2,77
x
|
2,83
x
|
2,07
x
|
1,7
x
|
1,5
x
|
Bedrijfswaarde/omzet
|
6
x
|
2,77
x
|
2,83
x
|
2,07
x
|
1,7
x
|
1,5
x
|
Bedrijfswaarde/EBITDA
|
24.597.374
x
|
13.259.314
x
|
15.734.115
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
35.634.512
x
|
33.317.122
x
|
96.507.328
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
4,83
x
|
2,71
x
|
3,51
x
|
2,37
x
|
2,11
x
|
1,87
x
|
Aantal aandelen (in duizenden)
|
25.800
|
25.800
|
25.777
|
24.417
|
-
|
-
|
Referentieprijs
2 |
1.346
|
882,0
|
1.243
|
978,0
|
978,0
|
978,0
|
Datum van publicatie
|
13/09/21
|
14/09/22
|
14/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.290
|
5.787
|
8.215
|
11.341
|
11.550
|
14.050
|
15.900
|
EBITDA
|
-
|
1.412
|
1.716
|
2.036
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.383
|
1.633
|
1.899
|
845
|
1.490
|
1.970
|
Operationele Marge
|
-
|
23,9%
|
19,88%
|
16,74%
|
7,32%
|
10,6%
|
12,39%
|
Resultaat voor belastingen (EBT)
|
-
|
1.370
|
1.746
|
1.902
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
868
|
1.116
|
1.330
|
616
|
1.022
|
1.350
|
Nettomarge
|
-
|
15%
|
13,58%
|
11,73%
|
5,33%
|
7,27%
|
8,49%
|
WPA
2 |
31,46
|
35,97
|
43,28
|
51,80
|
66,77
|
58,44
|
85,21
|
Free Cash Flow
|
-
|
974,5
|
683
|
332
|
-
|
-
|
-
|
FCF-marge
|
-
|
16,84%
|
8,31%
|
2,93%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
69,03%
|
39,8%
|
16,3%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
112,27%
|
61,2%
|
24,96%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
14,00
|
20,00
|
23,00
|
26,00
|
Datum van publicatie
|
15/01/21
|
13/09/21
|
14/09/22
|
14/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2021 S1
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
2.628
|
3.159
|
1.788
|
3.934
|
1.696
|
2.619
|
5.118
|
2.774
|
2.730
|
5.431
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
641
|
742
|
321
|
813
|
284
|
391
|
923
|
417
|
257
|
613
|
Operationele Marge
|
24,39%
|
23,49%
|
17,95%
|
20,67%
|
16,75%
|
14,93%
|
18,03%
|
15,03%
|
9,41%
|
11,29%
|
Resultaat voor belastingen (EBT)
1 |
642
|
-
|
333
|
835
|
342
|
475
|
867
|
423
|
395
|
754
|
Nettowinst (verlies)
1 |
395
|
-
|
218
|
542
|
205
|
320
|
572
|
270
|
261
|
498
|
Nettomarge
|
15,03%
|
-
|
12,19%
|
13,78%
|
12,09%
|
12,22%
|
11,18%
|
9,73%
|
9,56%
|
9,17%
|
WPA
2 |
17,36
|
-
|
8,480
|
21,04
|
7,950
|
12,44
|
22,16
|
10,44
|
10,40
|
19,85
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,00
|
Datum van publicatie
|
10/03/21
|
13/09/21
|
10/12/21
|
11/03/22
|
29/06/22
|
12/12/22
|
13/03/23
|
12/06/23
|
15/12/23
|
14/03/24
|
Fiscaal tijdperk: Juli |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
5.800
|
5.835
|
5.217
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
975
|
683
|
332
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
18,4%
|
14,3%
|
15,4%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
19,1%
|
18,3%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
5.855
|
7.256
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
279,0
|
325,0
|
354,0
|
412,0
|
464,0
|
524,0
|
Cashflow per aandeel
|
-
|
37,10
|
46,40
|
57,10
|
-
|
-
|
-
|
Capex
1 |
-
|
84,5
|
114
|
375
|
140
|
150
|
160
|
Capex/omzet
|
-
|
1,46%
|
1,39%
|
3,31%
|
1,21%
|
1,07%
|
1,01%
|
Datum van publicatie
|
15/01/21
|
13/09/21
|
14/09/22
|
14/09/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,64% | 152 mln. | | +13,42% | 391 mld. | | +13,33% | 135 mld. | | +18,55% | 77,59 mld. | | -12,83% | 66,1 mld. | | -7,18% | 48,07 mld. | | -4,53% | 39,5 mld. | | +6,45% | 35,12 mld. | | +10,84% | 18,18 mld. | | +14,18% | 16,01 mld. |
Persoonlijke producten - NEC
|