Beurs gesloten -
Deutsche Boerse AG
19:20:09 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,2
EUR
|
-0,44%
|
|
-0,37%
|
-16,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
71.530
|
47.309
|
46.174
|
47.476
|
33.039
|
27.596
|
-
|
-
|
Bedrijfswaarde
1 |
105.598
|
84.884
|
79.140
|
78.749
|
67.302
|
60.916
|
58.114
|
54.651
|
K/w-verhouding
|
17,5
x
|
-4,51
x
|
46,1
x
|
11,5
x
|
-11,2
x
|
12,3
x
|
8,62
x
|
8,24
x
|
Dividendrendement
|
3,85%
|
4,15%
|
4,26%
|
4,97%
|
0,33%
|
0,39%
|
0,39%
|
3,94%
|
Marktkapitalisatie/omzet
|
1,64
x
|
1,14
x
|
1,05
x
|
0,94
x
|
0,69
x
|
0,59
x
|
0,58
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
2,43
x
|
2,05
x
|
1,8
x
|
1,55
x
|
1,41
x
|
1,29
x
|
1,21
x
|
1,13
x
|
Bedrijfswaarde/EBITDA
|
9,18
x
|
7,41
x
|
7,08
x
|
5,83
x
|
6,33
x
|
5,92
x
|
5,42
x
|
4,98
x
|
Bedrijfswaarde/FCF
|
19
x
|
34,2
x
|
31,9
x
|
19
x
|
28,4
x
|
17,8
x
|
11,9
x
|
12,4
x
|
FCF Yield
|
5,26%
|
2,93%
|
3,13%
|
5,26%
|
3,52%
|
5,63%
|
8,41%
|
8,04%
|
Price to Book
|
1,51
x
|
1,55
x
|
1,4
x
|
1,22
x
|
1
x
|
0,8
x
|
0,73
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
982.424
|
982.424
|
982.424
|
982.424
|
982.424
|
982.424
|
-
|
-
|
Referentieprijs
2 |
72,81
|
48,16
|
47,00
|
48,32
|
33,63
|
28,09
|
28,09
|
28,09
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
1/03/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
43.545
|
41.400
|
44.081
|
50.739
|
47.637
|
47.092
|
47.882
|
48.557
|
EBITDA
1 |
11.503
|
11.461
|
11.179
|
13.513
|
10.632
|
10.286
|
10.722
|
10.973
|
Bedrijfsresultaat (EBIT)
1 |
7.007
|
7.095
|
7.295
|
9.257
|
7.589
|
6.656
|
7.054
|
7.205
|
Operationele Marge
|
16,09%
|
17,14%
|
16,55%
|
18,24%
|
15,93%
|
14,13%
|
14,73%
|
14,84%
|
Resultaat voor belastingen (EBT)
1 |
2.880
|
-17.250
|
2.046
|
4.670
|
-1.621
|
3.786
|
4.026
|
4.364
|
Nettowinst (verlies)
1 |
4.091
|
-10.495
|
1.000
|
4.150
|
-2.941
|
2.334
|
3.179
|
3.394
|
Nettomarge
|
9,39%
|
-25,35%
|
2,27%
|
8,18%
|
-6,17%
|
4,96%
|
6,64%
|
6,99%
|
WPA
2 |
4,170
|
-10,68
|
1,020
|
4,220
|
-2,990
|
2,285
|
3,260
|
3,410
|
Free Cash Flow
1 |
5.557
|
2.485
|
2.478
|
4.144
|
2.366
|
3.430
|
4.885
|
4.395
|
FCF-marge
|
12,76%
|
6%
|
5,62%
|
8,17%
|
4,97%
|
7,28%
|
10,2%
|
9,05%
|
Kasstroomconversie (ebitda)
|
48,31%
|
21,68%
|
22,17%
|
30,67%
|
22,25%
|
33,35%
|
45,56%
|
40,06%
|
Kasstroomconversie (nettowinst)
|
135,83%
|
-
|
247,8%
|
99,86%
|
-
|
146,94%
|
153,69%
|
129,51%
|
Dividend per aandeel
2 |
2,800
|
2,000
|
2,000
|
2,400
|
0,1100
|
0,1103
|
0,1103
|
1,106
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
1/03/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
22.899
|
18.501
|
11.118
|
14.639
|
12.819
|
11.281
|
12.000
|
14.389
|
11.044
|
10.342
|
11.862
|
13.765
|
11.052
|
24.831
|
10.376
|
11.963
|
22.454
|
-
|
-
|
EBITDA
1 |
7.274
|
-
|
2.395
|
5.251
|
3.349
|
2.451
|
2.462
|
4.471
|
2.527
|
1.685
|
3.023
|
4.412
|
2.341
|
6.738
|
1.623
|
2.315
|
3.941
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
1.383
|
4.172
|
2.280
|
1.352
|
1.453
|
3.404
|
1.534
|
709
|
1.942
|
3.299
|
1.269
|
-
|
788,9
|
1.280
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
12,44%
|
28,5%
|
17,79%
|
11,98%
|
12,11%
|
23,66%
|
13,89%
|
6,86%
|
16,37%
|
23,97%
|
11,48%
|
-
|
7,6%
|
10,7%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
1.497
|
3.722
|
-523
|
601
|
870
|
2.606
|
-1.574
|
-4.297
|
1.644
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
1.161
|
3.291
|
-298
|
546
|
611
|
2.178
|
-1.887
|
-4.569
|
1.337
|
2.000
|
84,53
|
-
|
-305,8
|
-201,4
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
10,44%
|
22,48%
|
-2,32%
|
4,84%
|
5,09%
|
15,14%
|
-17,09%
|
-44,18%
|
11,27%
|
14,53%
|
0,76%
|
-
|
-2,95%
|
-1,68%
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
1,180
|
3,350
|
-0,3000
|
0,5600
|
0,6200
|
2,220
|
-1,920
|
-4,660
|
1,360
|
2,040
|
0,0854
|
-
|
-0,3110
|
-0,2052
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
2,000
|
-
|
-
|
-
|
2,400
|
-
|
-
|
-
|
0,1100
|
-
|
0,0275
|
-
|
0,0275
|
0,0275
|
-
|
0,0275
|
0,0275
|
Datum van publicatie
|
4/08/20
|
25/02/21
|
1/03/22
|
10/05/22
|
4/08/22
|
8/11/22
|
28/02/23
|
11/05/23
|
8/08/23
|
8/11/23
|
5/03/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
34.068
|
37.575
|
32.966
|
31.273
|
34.263
|
33.320
|
30.518
|
27.054
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,962
x
|
3,279
x
|
2,949
x
|
2,314
x
|
3,223
x
|
3,239
x
|
2,846
x
|
2,465
x
|
Free Cash Flow
1 |
5.557
|
2.485
|
2.478
|
4.144
|
2.366
|
3.430
|
4.885
|
4.395
|
ROE (netto-inkomsten/eigen vermogen)
|
13,5%
|
16,2%
|
20,1%
|
8,65%
|
17,5%
|
14,5%
|
14,4%
|
13,5%
|
ROA (netto-inkomsten/totale activa)
|
3,23%
|
-8,63%
|
0,84%
|
3,39%
|
-2,44%
|
0,73%
|
1,55%
|
2,62%
|
Totale activa
1 |
126.495
|
121.611
|
118.526
|
122.560
|
120.567
|
319.156
|
204.993
|
129.465
|
Nettoactief per aandeel
2 |
48,20
|
31,10
|
33,60
|
39,50
|
33,50
|
35,10
|
38,60
|
42,20
|
Cashflow per aandeel
2 |
8,360
|
4,990
|
5,180
|
7,220
|
5,210
|
6,210
|
8,350
|
8,320
|
Capex
1 |
2.650
|
2.418
|
2.611
|
2.949
|
2.751
|
2.961
|
2.912
|
2.987
|
Capex/omzet
|
6,09%
|
5,84%
|
5,92%
|
5,81%
|
5,77%
|
6,29%
|
6,08%
|
6,15%
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
1/03/22
|
28/02/23
|
5/03/24
|
-
|
-
|
-
|
Laatste slotkoers
28,09
EUR Gemiddelde koersdoel
36,18
EUR Spread / Gemiddelde doel +28,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +45,82% | 765 mld. | | +40,95% | 632 mld. | | -6,16% | 354 mld. | | +19,86% | 331 mld. | | +9,32% | 299 mld. | | +18,45% | 248 mld. | | +11,88% | 216 mld. | | -0,78% | 219 mld. | | +5,90% | 164 mld. |
Farmaceutische producten - Andere
|