slotkoers
Shenzhen S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,38
CNY
|
+1,23%
|
|
-3,89%
|
+30,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.998
|
67.665
|
60.535
|
43.724
|
39.467
|
51.564
|
-
|
-
|
Bedrijfswaarde
1 |
44.490
|
68.703
|
63.316
|
44.943
|
41.702
|
48.032
|
47.129
|
42.437
|
K/w-verhouding
|
97,5
x
|
23,7
x
|
17,2
x
|
13,9
x
|
11,2
x
|
12
x
|
10,2
x
|
9,2
x
|
Dividendrendement
|
0,32%
|
1,37%
|
1,83%
|
2,53%
|
3,57%
|
3,34%
|
3,77%
|
4,17%
|
Marktkapitalisatie/omzet
|
3,23
x
|
4,03
x
|
2,87
x
|
2,19
x
|
1,76
x
|
1,9
x
|
1,67
x
|
1,5
x
|
Bedrijfswaarde/omzet
|
3,34
x
|
4,09
x
|
3
x
|
2,25
x
|
1,86
x
|
1,77
x
|
1,52
x
|
1,23
x
|
Bedrijfswaarde/EBITDA
|
13,8
x
|
17,6
x
|
14,1
x
|
10,9
x
|
8,81
x
|
8,7
x
|
7,53
x
|
6,09
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
28,7
x
|
16,3
x
|
11,2
x
|
10,4
x
|
12,6
x
|
8,67
x
|
FCF Yield
|
-
|
-
|
3,49%
|
6,12%
|
8,92%
|
9,6%
|
7,94%
|
11,5%
|
Price to Book
|
3,08
x
|
4,06
x
|
3,2
x
|
2,09
x
|
1,69
x
|
1,96
x
|
1,72
x
|
1,55
x
|
Aantal aandelen (in duizenden)
|
1.689.508
|
1.689.508
|
1.689.508
|
1.689.508
|
1.689.508
|
1.689.508
|
-
|
-
|
Referentieprijs
2 |
25,45
|
40,05
|
35,83
|
25,88
|
23,36
|
30,52
|
30,52
|
30,52
|
Datum van publicatie
|
20/03/20
|
19/03/21
|
22/03/22
|
21/03/23
|
19/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.323
|
16.803
|
21.086
|
19.934
|
22.426
|
27.196
|
30.921
|
34.411
|
EBITDA
1 |
3.222
|
3.897
|
4.484
|
4.107
|
4.735
|
5.518
|
6.261
|
6.974
|
Bedrijfsresultaat (EBIT)
1 |
2.698
|
3.303
|
3.769
|
3.311
|
3.880
|
4.646
|
5.455
|
6.047
|
Operationele Marge
|
20,25%
|
19,66%
|
17,87%
|
16,61%
|
17,3%
|
17,08%
|
17,64%
|
17,57%
|
Resultaat voor belastingen (EBT)
1 |
656,6
|
3.341
|
3.794
|
3.283
|
3.768
|
4.610
|
5.418
|
6.014
|
Nettowinst (verlies)
1 |
441,1
|
2.860
|
3.510
|
3.136
|
3.524
|
4.307
|
5.056
|
5.598
|
Nettomarge
|
3,31%
|
17,02%
|
16,65%
|
15,73%
|
15,71%
|
15,84%
|
16,35%
|
16,27%
|
WPA
2 |
0,2610
|
1,693
|
2,078
|
1,856
|
2,086
|
2,553
|
2,994
|
3,316
|
Free Cash Flow
1 |
-
|
-
|
2.207
|
2.750
|
3.718
|
4.613
|
3.741
|
4.897
|
FCF-marge
|
-
|
-
|
10,47%
|
13,8%
|
16,58%
|
16,96%
|
12,1%
|
14,23%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
49,22%
|
66,97%
|
78,53%
|
83,6%
|
59,75%
|
70,22%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
62,88%
|
87,69%
|
105,52%
|
107,11%
|
73,99%
|
87,48%
|
Dividend per aandeel
2 |
0,0820
|
0,5500
|
0,6550
|
0,6550
|
0,8350
|
1,019
|
1,151
|
1,272
|
Datum van publicatie
|
20/03/20
|
19/03/21
|
22/03/22
|
21/03/23
|
19/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.163
|
4.610
|
5.763
|
-
|
4.937
|
4.624
|
4.724
|
6.677
|
11.402
|
5.648
|
5.377
|
5.944
|
7.627
|
7.109
|
6.776
|
6.913
|
9.612
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
820,5
|
583,9
|
1.110
|
-
|
786,5
|
830,5
|
633,4
|
1.372
|
-
|
974,7
|
899,8
|
914,5
|
1.975
|
876,7
|
938,9
|
-
|
-
|
Operationele Marge
|
15,89%
|
12,67%
|
19,27%
|
-
|
15,93%
|
17,96%
|
13,41%
|
20,55%
|
-
|
17,26%
|
16,74%
|
15,39%
|
25,89%
|
12,33%
|
13,86%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
826,7
|
-
|
-
|
-
|
-
|
839,1
|
-
|
-
|
-
|
925,1
|
842,4
|
906
|
1.734
|
65,83
|
1.880
|
-
|
-
|
Nettowinst (verlies)
1 |
786,9
|
-
|
1.077
|
1.637
|
-
|
791,9
|
-
|
1.304
|
1.896
|
860,4
|
768
|
822
|
1.549
|
59,13
|
1.858
|
-
|
-
|
Nettomarge
|
15,24%
|
-
|
18,69%
|
-
|
-
|
17,13%
|
-
|
19,54%
|
16,63%
|
15,23%
|
14,28%
|
13,83%
|
20,31%
|
0,83%
|
27,42%
|
-
|
-
|
WPA
2 |
0,4700
|
0,3310
|
0,6400
|
-
|
0,4200
|
0,4700
|
0,3500
|
0,7700
|
-
|
0,5100
|
0,4600
|
0,4870
|
0,8324
|
0,4183
|
0,7566
|
-
|
-
|
Dividend per aandeel
2 |
0,6550
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,8350
|
-
|
-
|
-
|
1,015
|
-
|
-
|
Datum van publicatie
|
22/03/22
|
29/04/22
|
19/08/22
|
19/08/22
|
26/10/22
|
21/03/23
|
28/04/23
|
18/08/23
|
18/08/23
|
26/10/23
|
19/03/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.492
|
1.039
|
2.780
|
1.218
|
2.235
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
3.531
|
4.435
|
9.127
|
Hefboom (schuld/ebitda)
|
0,463
x
|
0,2665
x
|
0,6201
x
|
0,2966
x
|
0,472
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
2.207
|
2.750
|
3.718
|
4.613
|
3.741
|
4.897
|
ROE (netto-inkomsten/eigen vermogen)
|
3,15%
|
18,7%
|
19,2%
|
15,9%
|
16%
|
16,7%
|
17,2%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
2,24%
|
12,9%
|
13,8%
|
9,48%
|
11,8%
|
13,1%
|
13,8%
|
13,5%
|
Totale activa
1 |
19.685
|
22.190
|
25.471
|
33.086
|
29.846
|
32.976
|
36.700
|
41.518
|
Nettoactief per aandeel
2 |
8,260
|
9,870
|
11,20
|
12,40
|
13,80
|
15,60
|
17,70
|
19,70
|
Cashflow per aandeel
2 |
1,170
|
1,090
|
2,270
|
2,170
|
2,800
|
2,870
|
3,600
|
3,700
|
Capex
1 |
2.109
|
1.354
|
1.624
|
914
|
1.016
|
1.771
|
1.475
|
1.482
|
Capex/omzet
|
15,83%
|
8,06%
|
7,7%
|
4,58%
|
4,53%
|
6,51%
|
4,77%
|
4,31%
|
Datum van publicatie
|
20/03/20
|
19/03/21
|
22/03/22
|
21/03/23
|
19/03/24
|
-
|
-
|
-
|
Laatste slotkoers
30,52
CNY Gemiddelde koersdoel
38,3
CNY Spread / Gemiddelde doel +25,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,05% | 7,1 mld. | | +1,45% | 31,1 mld. | | +32,96% | 19,72 mld. | | -18,23% | 16,66 mld. | | -2,24% | 14,44 mld. | | -9,96% | 8,1 mld. | | -16,10% | 7,99 mld. | | -14,88% | 7,1 mld. | | +1,64% | 7,08 mld. | | +8,63% | 6,05 mld. |
Bouwmaterialen & Inrichtingen - Andere
|