Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.172
JPY
|
+1,03%
|
|
+2,36%
|
-5,33%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.439
|
5.399
|
7.199
|
10.670
|
13.307
|
7.294
|
Bedrijfswaarde
1 |
7.429
|
5.913
|
8.207
|
11.266
|
12.634
|
6.716
|
K/w-verhouding
|
14,7
x
|
9,31
x
|
9,7
x
|
11,8
x
|
12,8
x
|
13,1
x
|
Dividendrendement
|
0,63%
|
0,87%
|
0,66%
|
0,44%
|
0,4%
|
0,73%
|
Marktkapitalisatie/omzet
|
1,44
x
|
0,87
x
|
0,93
x
|
1,07
x
|
1,15
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
1,44
x
|
0,95
x
|
1,07
x
|
1,13
x
|
1,09
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
8,99
x
|
6,7
x
|
6,87
x
|
8,11
x
|
7,8
x
|
5,67
x
|
Bedrijfswaarde/FCF
|
-8,18
x
|
-13,3
x
|
-132
x
|
29,5
x
|
10,5
x
|
102
x
|
FCF Yield
|
-12,2%
|
-7,5%
|
-0,76%
|
3,39%
|
9,52%
|
0,98%
|
Price to Book
|
2,51
x
|
1,54
x
|
1,71
x
|
2,09
x
|
2,16
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
5.876
|
5.894
|
5.896
|
5.918
|
5.946
|
5.955
|
Referentieprijs
2 |
1.266
|
916,0
|
1.221
|
1.803
|
2.238
|
1.225
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
29/06/20
|
24/06/21
|
29/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.172
|
6.192
|
7.701
|
9.945
|
11.567
|
12.557
|
EBITDA
1 |
826
|
882
|
1.194
|
1.390
|
1.620
|
1.185
|
Bedrijfsresultaat (EBIT)
1 |
762
|
844
|
1.125
|
1.282
|
1.507
|
1.024
|
Operationele Marge
|
14,73%
|
13,63%
|
14,61%
|
12,89%
|
13,03%
|
8,15%
|
Resultaat voor belastingen (EBT)
1 |
738
|
842
|
1.104
|
1.307
|
1.510
|
892
|
Nettowinst (verlies)
1 |
509
|
584
|
749
|
912
|
1.049
|
560
|
Nettomarge
|
9,84%
|
9,43%
|
9,73%
|
9,17%
|
9,07%
|
4,46%
|
WPA
2 |
86,05
|
98,40
|
125,9
|
153,0
|
175,3
|
93,54
|
Free Cash Flow
1 |
-908
|
-443,8
|
-62
|
381,5
|
1.202
|
65,62
|
FCF-marge
|
-17,56%
|
-7,17%
|
-0,81%
|
3,84%
|
10,39%
|
0,52%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
27,45%
|
74,21%
|
5,54%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
41,83%
|
114,6%
|
11,72%
|
Dividend per aandeel
2 |
8,000
|
8,000
|
8,000
|
8,000
|
9,000
|
9,000
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
29/06/20
|
24/06/21
|
29/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
3.756
|
4.626
|
5.765
|
2.939
|
3.075
|
6.257
|
3.192
|
3.228
|
6.553
|
3.259
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
621
|
665
|
778
|
374
|
196
|
358
|
273
|
207
|
480
|
188
|
Operationele Marge
|
16,53%
|
14,38%
|
13,5%
|
12,73%
|
6,37%
|
5,72%
|
8,55%
|
6,41%
|
7,32%
|
5,77%
|
Resultaat voor belastingen (EBT)
1 |
617
|
692
|
797
|
353
|
111
|
227
|
266
|
208
|
651
|
190
|
Nettowinst (verlies)
1 |
419
|
459
|
525
|
232
|
62
|
91
|
162
|
138
|
432
|
119
|
Nettomarge
|
11,16%
|
9,92%
|
9,11%
|
7,89%
|
2,02%
|
1,45%
|
5,08%
|
4,28%
|
6,59%
|
3,65%
|
WPA
2 |
71,14
|
77,87
|
88,70
|
38,91
|
10,44
|
15,43
|
27,11
|
23,22
|
72,71
|
20,24
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/11/19
|
11/11/20
|
11/11/21
|
10/02/22
|
10/08/22
|
10/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
514
|
1.008
|
596
|
-
|
-
|
Nettokaspositie
1 |
10
|
-
|
-
|
-
|
673
|
578
|
Hefboom (schuld/ebitda)
|
-
|
0,5828
x
|
0,8442
x
|
0,4288
x
|
-
|
-
|
Free Cash Flow
1 |
-908
|
-444
|
-62
|
382
|
1.202
|
65,6
|
ROE (netto-inkomsten/eigen vermogen)
|
18,8%
|
18%
|
19,4%
|
19,6%
|
18,6%
|
8,73%
|
ROA (netto-inkomsten/totale activa)
|
12,5%
|
10,9%
|
10,7%
|
9,78%
|
10%
|
6,32%
|
Totale activa
1 |
4.058
|
5.354
|
6.982
|
9.329
|
10.452
|
8.857
|
Nettoactief per aandeel
2 |
505,0
|
596,0
|
715,0
|
863,0
|
1.035
|
1.119
|
Cashflow per aandeel
2 |
84,40
|
60,90
|
197,0
|
239,0
|
475,0
|
440,0
|
Capex
1 |
20
|
7
|
27
|
23
|
47
|
231
|
Capex/omzet
|
0,39%
|
0,11%
|
0,35%
|
0,23%
|
0,41%
|
1,84%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
29/06/20
|
24/06/21
|
29/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,33% | 43,95 mln. | | +2,06% | 2,7 mld. | | +7,03% | 831 mln. | | +0,15% | 653 mln. | | -27,11% | 306 mln. | | +0,18% | 169 mln. | | -3,99% | 102 mln. |
telecommunicatie verkopers
|