slotkoers
NEO Exchange
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,84
CAD
|
+2,05%
|
|
+3,44%
|
-30,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
183.335
|
120.843
|
118.316
|
113.529
|
157.693
|
112.040
|
-
|
-
|
Bedrijfswaarde
1 |
201.152
|
158.836
|
160.174
|
153.310
|
194.035
|
149.764
|
143.688
|
135.460
|
K/w-verhouding
|
-291
x
|
-10,3
x
|
-28,2
x
|
-23
x
|
-71
x
|
387
x
|
27,1
x
|
18
x
|
Dividendrendement
|
2,52%
|
-
|
-
|
-
|
-
|
-
|
0,05%
|
0,77%
|
Marktkapitalisatie/omzet
|
2,39
x
|
2,08
x
|
1,9
x
|
1,7
x
|
2,03
x
|
1,42
x
|
1,18
x
|
1,05
x
|
Bedrijfswaarde/omzet
|
2,63
x
|
2,73
x
|
2,57
x
|
2,3
x
|
2,49
x
|
1,9
x
|
1,52
x
|
1,28
x
|
Bedrijfswaarde/EBITDA
|
680
x
|
-15,1
x
|
-211
x
|
-97,8
x
|
178
x
|
37,4
x
|
16,5
x
|
12,1
x
|
Bedrijfswaarde/FCF
|
-51
x
|
-8,06
x
|
-36,4
x
|
66,9
x
|
43,8
x
|
-248
x
|
26,5
x
|
16,6
x
|
FCF Yield
|
-1,96%
|
-12,4%
|
-2,74%
|
1,49%
|
2,28%
|
-0,4%
|
3,77%
|
6,04%
|
Price to Book
|
-21,3
x
|
-6,81
x
|
-7,9
x
|
-7,06
x
|
-
|
-7,55
x
|
-10,2
x
|
-18,8
x
|
Aantal aandelen (in duizenden)
|
562.791
|
564.530
|
587.699
|
595.983
|
604.977
|
613.884
|
-
|
-
|
Referentieprijs
2 |
325,8
|
214,1
|
201,3
|
190,5
|
260,7
|
182,5
|
182,5
|
182,5
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
76.559
|
58.158
|
62.286
|
66.608
|
77.794
|
78.758
|
94.729
|
106.218
|
EBITDA
1 |
296
|
-10.521
|
-758
|
-1.568
|
1.088
|
4.001
|
8.700
|
11.229
|
Bedrijfsresultaat (EBIT)
1 |
-1.975
|
-12.767
|
-2.902
|
-3.547
|
-773
|
2.015
|
6.785
|
8.893
|
Operationele Marge
|
-2,58%
|
-21,95%
|
-4,66%
|
-5,33%
|
-0,99%
|
2,56%
|
7,16%
|
8,37%
|
Resultaat voor belastingen (EBT)
1 |
-2.259
|
-14.476
|
-5.033
|
-5.022
|
-2.005
|
530,9
|
5.333
|
7.718
|
Nettowinst (verlies)
1 |
-636
|
-11.873
|
-4.202
|
-4.935
|
-2.222
|
332,8
|
4.247
|
6.353
|
Nettomarge
|
-0,83%
|
-20,42%
|
-6,75%
|
-7,41%
|
-2,86%
|
0,42%
|
4,48%
|
5,98%
|
WPA
2 |
-1,120
|
-20,88
|
-7,150
|
-8,300
|
-3,670
|
0,4712
|
6,731
|
10,16
|
Free Cash Flow
1 |
-3.946
|
-19.713
|
-4.396
|
2.290
|
4.433
|
-603,3
|
5.418
|
8.182
|
FCF-marge
|
-5,15%
|
-33,9%
|
-7,06%
|
3,44%
|
5,7%
|
-0,77%
|
5,72%
|
7,7%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
407,44%
|
-
|
62,28%
|
72,87%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
127,58%
|
128,79%
|
Dividend per aandeel
2 |
8,220
|
-
|
-
|
-
|
-
|
-
|
0,1000
|
1,401
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
14.793
|
13.991
|
16.681
|
15.956
|
19.980
|
17.921
|
19.751
|
18.104
|
22.018
|
16.569
|
17.944
|
20.638
|
23.402
|
21.929
|
22.853
|
EBITDA
1 |
-3.637
|
-683
|
1.272
|
-2.306
|
149
|
308
|
357
|
-341
|
764
|
356
|
764,1
|
1.456
|
1.665
|
2.308
|
2.443
|
Bedrijfsresultaat (EBIT)
1 |
-4.171
|
-1.169
|
774
|
-2.799
|
-353
|
-149
|
-99
|
-808
|
283
|
-86
|
-29,28
|
901,1
|
1.219
|
1.546
|
1.717
|
Operationele Marge
|
-28,2%
|
-8,36%
|
4,64%
|
-17,54%
|
-1,77%
|
-0,83%
|
-0,5%
|
-4,46%
|
1,29%
|
-0,52%
|
-0,16%
|
4,37%
|
5,21%
|
7,05%
|
7,51%
|
Resultaat voor belastingen (EBT)
1 |
-4.700
|
-1.618
|
377
|
-3.132
|
-649
|
-496
|
-400
|
-1.100
|
-9
|
-378
|
-466
|
590,8
|
658,9
|
1.345
|
1.537
|
Nettowinst (verlies)
1 |
-4.143
|
-1.219
|
193
|
-3.275
|
-634
|
-414
|
-149
|
-1.636
|
-23
|
-343
|
-468,6
|
430,1
|
575,8
|
1.023
|
1.159
|
Nettomarge
|
-28,01%
|
-8,71%
|
1,16%
|
-20,53%
|
-3,17%
|
-2,31%
|
-0,75%
|
-9,04%
|
-0,1%
|
-2,07%
|
-2,61%
|
2,08%
|
2,46%
|
4,67%
|
5,07%
|
WPA
2 |
-7,020
|
-2,060
|
0,3200
|
-5,490
|
-1,060
|
-0,6900
|
-0,2500
|
-2,700
|
-0,0400
|
-0,5600
|
-0,6845
|
0,6058
|
1,058
|
1,199
|
1,487
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
31/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
17.817
|
37.993
|
41.858
|
39.781
|
36.342
|
37.724
|
31.648
|
23.420
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
60,19
x
|
-3,611
x
|
-55,22
x
|
-25,37
x
|
33,4
x
|
9,429
x
|
3,638
x
|
2,086
x
|
Free Cash Flow
1 |
-3.946
|
-19.713
|
-4.396
|
2.290
|
4.433
|
-603
|
5.418
|
8.182
|
ROE (netto-inkomsten/eigen vermogen)
|
47,5%
|
-
|
-
|
-
|
-
|
-0,4%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-1,57%
|
-8,31%
|
-2,89%
|
-3,58%
|
-1,62%
|
0,03%
|
3,38%
|
6,42%
|
Totale activa
1 |
40.636
|
142.881
|
145.343
|
137.811
|
137.059
|
1.283.646
|
125.592
|
98.912
|
Nettoactief per aandeel
2 |
-15,30
|
-31,50
|
-25,50
|
-27,00
|
-
|
-24,20
|
-17,90
|
-9,700
|
Cashflow per aandeel
2 |
-4,320
|
-32,40
|
-5,810
|
5,860
|
9,830
|
1,390
|
11,70
|
18,00
|
Capex
1 |
1.500
|
1.303
|
980
|
1.222
|
1.527
|
1.776
|
1.955
|
2.122
|
Capex/omzet
|
1,96%
|
2,24%
|
1,57%
|
1,83%
|
1,96%
|
2,25%
|
2,06%
|
2%
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
31/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
182,5
USD Gemiddelde koersdoel
218,1
USD Spread / Gemiddelde doel +19,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,78% | 112 mld. | | -8,48% | 111 mld. | | +7,90% | 16,46 mld. | | -4,91% | 14,42 mld. | | +64,81% | 5,08 mld. | | +6,70% | 4,03 mld. | | -25,11% | 3,61 mld. | | +4,78% | 3,43 mld. | | -43,56% | 1,12 mld. |
Productie van commerciële vliegtuigen
|