Beurs gesloten -
Japan Exchange
08:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.307
JPY
|
+6,43%
|
|
+12,00%
|
-7,96%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
52.319
|
43.571
|
258.062
|
143.732
|
169.628
|
Bedrijfswaarde
1 |
51.512
|
38.652
|
232.119
|
114.975
|
149.626
|
K/w-verhouding
|
152
x
|
21,8
x
|
61,9
x
|
39,3
x
|
44,7
x
|
Dividendrendement
|
-
|
-
|
-
|
0,45%
|
0,3%
|
Marktkapitalisatie/omzet
|
7,42
x
|
4,13
x
|
16,5
x
|
9,26
x
|
8,47
x
|
Bedrijfswaarde/omzet
|
7,3
x
|
3,67
x
|
14,8
x
|
7,4
x
|
7,47
x
|
Bedrijfswaarde/EBITDA
|
32,1
x
|
8,07
x
|
34,2
x
|
19,3
x
|
22,9
x
|
Bedrijfswaarde/FCF
|
-
|
8.162.639
x
|
84.383.751
x
|
-
|
-36.048.052
x
|
FCF Yield
|
-
|
0%
|
0%
|
-
|
-0%
|
Price to Book
|
10,8
x
|
5,48
x
|
8,44
x
|
4,29
x
|
4,65
x
|
Aantal aandelen (in duizenden)
|
54.784
|
63.078
|
72.591
|
72.336
|
72.336
|
Referentieprijs
2 |
955,0
|
690,8
|
3.555
|
1.987
|
2.345
|
Datum van publicatie
|
19/12/19
|
25/12/20
|
24/12/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
7.054
|
10.542
|
15.653
|
15.530
|
20.021
|
EBITDA
1 |
1.604
|
4.789
|
6.791
|
5.972
|
6.534
|
Bedrijfsresultaat (EBIT)
1 |
1.082
|
4.217
|
6.048
|
5.364
|
5.562
|
Operationele Marge
|
15,34%
|
40%
|
38,64%
|
34,54%
|
27,78%
|
Resultaat voor belastingen (EBT)
1 |
937
|
4.159
|
5.910
|
5.208
|
5.652
|
Nettowinst (verlies)
1 |
378
|
2.049
|
4.104
|
3.729
|
3.856
|
Nettomarge
|
5,36%
|
19,44%
|
26,22%
|
24,01%
|
19,26%
|
WPA
2 |
6,268
|
31,64
|
57,41
|
50,50
|
52,41
|
Free Cash Flow
|
-
|
4.735
|
2.751
|
-
|
-4.151
|
FCF-marge
|
-
|
44,92%
|
17,57%
|
-
|
-20,73%
|
Kasstroomconversie (ebitda)
|
-
|
98,88%
|
40,51%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
231,1%
|
67,03%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
9,000
|
7,000
|
Datum van publicatie
|
19/12/19
|
25/12/20
|
24/12/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
6.185
|
10.262
|
-
|
7.932
|
2.762
|
3.175
|
5.937
|
9.582
|
5.118
|
14.657
|
14.141
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.610
|
5.319
|
-
|
4.782
|
-18
|
153
|
135
|
5.095
|
717
|
4.329
|
5.960
|
Operationele Marge
|
42,2%
|
51,83%
|
-
|
60,29%
|
-0,65%
|
4,82%
|
2,27%
|
53,17%
|
14,01%
|
29,54%
|
42,15%
|
Resultaat voor belastingen (EBT)
1 |
2.623
|
5.264
|
-
|
4.773
|
-23
|
-
|
120
|
5.049
|
1.136
|
4.377
|
5.906
|
Nettowinst (verlies)
1 |
1.138
|
3.467
|
-
|
3.265
|
51
|
-
|
168
|
3.455
|
855
|
3.131
|
3.851
|
Nettomarge
|
18,4%
|
33,78%
|
-
|
41,16%
|
1,85%
|
-
|
2,83%
|
36,06%
|
16,71%
|
21,36%
|
27,23%
|
WPA
2 |
18,10
|
51,69
|
-
|
45,24
|
0,7100
|
-
|
2,330
|
47,77
|
11,82
|
43,28
|
53,23
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/05/20
|
13/05/21
|
15/11/21
|
10/02/22
|
15/08/22
|
11/11/22
|
11/11/22
|
14/02/23
|
14/08/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
807
|
4.919
|
25.943
|
28.757
|
20.002
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
4.735
|
2.751
|
-
|
-4.151
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
35,3%
|
19,7%
|
-
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
18,8%
|
13,4%
|
-
|
7,27%
|
Totale activa
1 |
-
|
10.880
|
30.660
|
-
|
53.062
|
Nettoactief per aandeel
2 |
88,50
|
126,0
|
421,0
|
463,0
|
504,0
|
Cashflow per aandeel
2 |
60,90
|
120,0
|
383,0
|
420,0
|
317,0
|
Capex
1 |
46
|
27
|
142
|
358
|
2.244
|
Capex/omzet
|
0,65%
|
0,26%
|
0,91%
|
2,31%
|
11,21%
|
Datum van publicatie
|
19/12/19
|
25/12/20
|
24/12/21
|
27/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,96% | 543 mln. | | -13,19% | 192 mld. | | +1,65% | 166 mld. | | +5,09% | 159 mld. | | +2,17% | 102 mld. | | +48,98% | 94,12 mld. | | +15,88% | 85,34 mld. | | -0,14% | 76,53 mld. | | -1,53% | 47 mld. | | -35,11% | 41,59 mld. |
IT Diensten & Consulting - Andere
|