slotkoers
Thailand S.E.
00:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,86
THB
|
-1,03%
|
|
+1,05%
|
+18,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
40.322
|
36.257
|
40.647
|
37.070
|
26.502
|
32.355
|
-
|
-
|
Bedrijfswaarde
1 |
40.322
|
36.257
|
40.647
|
61.674
|
26.502
|
52.889
|
54.561
|
32.355
|
K/w-verhouding
|
49,6
x
|
89,2
x
|
18,7
x
|
15,2
x
|
18,1
x
|
18,9
x
|
15,7
x
|
14
x
|
Dividendrendement
|
0,6%
|
0,78%
|
1,6%
|
-
|
-
|
2,46%
|
2,49%
|
2,85%
|
Marktkapitalisatie/omzet
|
4,81
x
|
5,42
x
|
4,62
x
|
3,4
x
|
2,58
x
|
3,18
x
|
3,17
x
|
3,19
x
|
Bedrijfswaarde/omzet
|
4,81
x
|
5,42
x
|
4,62
x
|
5,66
x
|
2,58
x
|
5,2
x
|
5,34
x
|
3,19
x
|
Bedrijfswaarde/EBITDA
|
14
x
|
19,7
x
|
12,1
x
|
18,1
x
|
6,99
x
|
14,9
x
|
15
x
|
9,72
x
|
Bedrijfswaarde/FCF
|
14
x
|
16,9
x
|
11,2
x
|
18,8
x
|
-
|
17,2
x
|
17,3
x
|
7,24
x
|
FCF Yield
|
7,13%
|
5,91%
|
8,9%
|
5,31%
|
-
|
5,83%
|
5,78%
|
13,8%
|
Price to Book
|
1,71
x
|
1,53
x
|
1,64
x
|
1,4
x
|
-
|
1,12
x
|
1,08
x
|
1,02
x
|
Aantal aandelen (in duizenden)
|
8.129.382
|
8.129.383
|
8.129.383
|
8.129.383
|
8.129.383
|
8.129.383
|
-
|
-
|
Referentieprijs
2 |
4,960
|
4,460
|
5,000
|
4,560
|
3,260
|
3,860
|
3,860
|
3,860
|
Datum van publicatie
|
25/02/20
|
22/02/21
|
21/02/22
|
20/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.377
|
6.695
|
8.798
|
10.904
|
10.286
|
10.172
|
10.222
|
10.148
|
EBITDA
1 |
2.875
|
1.838
|
3.354
|
3.411
|
3.791
|
3.545
|
3.630
|
3.328
|
Bedrijfsresultaat (EBIT)
1 |
1.358
|
277,5
|
1.783
|
1.839
|
2.223
|
1.792
|
1.907
|
2.104
|
Operationele Marge
|
16,21%
|
4,14%
|
20,27%
|
16,87%
|
21,62%
|
17,62%
|
18,66%
|
20,73%
|
Resultaat voor belastingen (EBT)
1 |
1.095
|
181,8
|
2.812
|
2.893
|
2.017
|
1.407
|
1.924
|
1.542
|
Nettowinst (verlies)
1 |
768,9
|
404,7
|
2.179
|
2.436
|
1.462
|
1.723
|
1.946
|
2.245
|
Nettomarge
|
9,18%
|
6,04%
|
24,77%
|
22,34%
|
14,21%
|
16,94%
|
19,04%
|
22,12%
|
WPA
2 |
0,1000
|
0,0500
|
0,2680
|
0,3000
|
0,1800
|
0,2040
|
0,2460
|
0,2750
|
Free Cash Flow
1 |
2.874
|
2.142
|
3.618
|
3.276
|
-
|
3.082
|
3.152
|
4.466
|
FCF-marge
|
34,31%
|
31,99%
|
41,12%
|
30,05%
|
-
|
30,3%
|
30,84%
|
44,01%
|
Kasstroomconversie (ebitda)
|
99,96%
|
116,51%
|
107,87%
|
96,04%
|
-
|
86,95%
|
86,84%
|
134,17%
|
Kasstroomconversie (nettowinst)
|
373,83%
|
529,19%
|
166,04%
|
134,49%
|
-
|
178,85%
|
161,97%
|
198,93%
|
Dividend per aandeel
2 |
0,0300
|
0,0350
|
0,0800
|
-
|
-
|
0,0950
|
0,0960
|
0,1100
|
Datum van publicatie
|
25/02/20
|
22/02/21
|
21/02/22
|
20/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
2.509
|
2.416
|
2.531
|
4.947
|
3.519
|
2.594
|
2.555
|
2.365
|
2.478
|
2.889
|
2.412
|
EBITDA
1 |
-
|
601,9
|
848,9
|
1.578
|
998,3
|
664,9
|
616,6
|
560,1
|
-
|
1.206
|
534
|
Bedrijfsresultaat (EBIT)
1 |
-
|
213,8
|
328,4
|
-
|
756,6
|
-
|
-
|
-
|
-
|
810,7
|
505
|
Operationele Marge
|
-
|
8,85%
|
12,98%
|
-
|
21,5%
|
-
|
-
|
-
|
-
|
28,06%
|
20,94%
|
Resultaat voor belastingen (EBT)
1 |
1.480
|
71,5
|
206,5
|
-
|
1.744
|
-
|
-
|
21,84
|
-
|
845
|
-132
|
Nettowinst (verlies)
1 |
1.235
|
38,73
|
864
|
902,8
|
1.462
|
71,79
|
-104,3
|
1,801
|
-
|
542,7
|
-128,5
|
Nettomarge
|
49,22%
|
1,6%
|
34,14%
|
18,25%
|
41,54%
|
2,77%
|
-4,08%
|
0,08%
|
-
|
18,79%
|
-5,33%
|
WPA
|
0,1500
|
0,005000
|
0,1060
|
0,1110
|
0,1800
|
-
|
-
|
-
|
-
|
0,0670
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/22
|
12/05/22
|
11/08/22
|
11/08/22
|
11/11/22
|
20/02/23
|
11/05/23
|
10/08/23
|
9/11/23
|
20/02/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
24.604
|
-
|
20.534
|
22.206
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
7,212
x
|
-
|
5,793
x
|
6,117
x
|
-
|
Free Cash Flow
1 |
2.874
|
2.142
|
3.618
|
3.276
|
-
|
3.082
|
3.152
|
4.466
|
ROE (netto-inkomsten/eigen vermogen)
|
3,67%
|
1,71%
|
8,97%
|
9,48%
|
-
|
5,84%
|
6,31%
|
6,43%
|
ROA (netto-inkomsten/totale activa)
|
1,21%
|
0,62%
|
3,2%
|
3,51%
|
-
|
2,53%
|
2,86%
|
3,35%
|
Totale activa
1 |
63.347
|
65.615
|
68.007
|
69.412
|
-
|
68.219
|
68.050
|
67.115
|
Nettoactief per aandeel
2 |
2,900
|
2,920
|
3,050
|
3,270
|
-
|
3,450
|
3,590
|
3,800
|
Cashflow per aandeel
2 |
0,4000
|
0,2800
|
0,4500
|
0,4100
|
-
|
0,5000
|
0,5000
|
0,6000
|
Capex
1 |
250
|
104
|
-
|
43,7
|
-
|
844
|
844
|
200
|
Capex/omzet
|
2,99%
|
1,55%
|
-
|
0,4%
|
-
|
8,3%
|
8,26%
|
1,97%
|
Datum van publicatie
|
25/02/20
|
22/02/21
|
21/02/22
|
20/02/23
|
20/02/24
|
-
|
-
|
-
|
Laatste slotkoers
3,86
THB Gemiddelde koersdoel
4,612
THB Spread / Gemiddelde doel +19,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,40% | 850 mln. | | +14,64% | 141 mld. | | +7,26% | 82,38 mld. | | -2,86% | 77,91 mld. | | +2,68% | 76,61 mld. | | -7,09% | 67,83 mld. | | +68,24% | 58,67 mld. | | +9,16% | 46,52 mld. | | +8,59% | 42,85 mld. | | 0,00% | 42,16 mld. |
Elektriciteitsbedrijven - Andere
|