Geschatte realtime
Cboe Europe
15:25:57 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
284
CHF
|
-3,07%
|
|
-0,88%
|
+6,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
951,9
|
1.540
|
2.614
|
1.522
|
2.062
|
2.277
|
-
|
-
|
Bedrijfswaarde
1 |
976,6
|
1.547
|
2.578
|
1.494
|
2.070
|
2.278
|
2.240
|
2.190
|
K/w-verhouding
|
79,1
x
|
55,7
x
|
38,8
x
|
19,5
x
|
134
x
|
53,9
x
|
24,9
x
|
20,5
x
|
Dividendrendement
|
0,82%
|
0,66%
|
1,04%
|
1,89%
|
0,38%
|
0,78%
|
1,36%
|
1,98%
|
Marktkapitalisatie/omzet
|
2,56
x
|
3,89
x
|
5,09
x
|
2,6
x
|
5,19
x
|
4,97
x
|
3,92
x
|
3,44
x
|
Bedrijfswaarde/omzet
|
2,63
x
|
3,91
x
|
5,02
x
|
2,55
x
|
5,21
x
|
4,97
x
|
3,86
x
|
3,31
x
|
Bedrijfswaarde/EBITDA
|
24,4
x
|
28,3
x
|
25,1
x
|
12,6
x
|
46
x
|
29,7
x
|
16,5
x
|
13,1
x
|
Bedrijfswaarde/FCF
|
30,3
x
|
34,8
x
|
42,6
x
|
35,9
x
|
-498
x
|
1.752
x
|
46,9
x
|
31,5
x
|
FCF Yield
|
3,3%
|
2,87%
|
2,35%
|
2,79%
|
-0,2%
|
0,06%
|
2,13%
|
3,17%
|
Price to Book
|
4,72
x
|
7,16
x
|
9,51
x
|
4,59
x
|
6,96
x
|
6,37
x
|
5,26
x
|
4,43
x
|
Aantal aandelen (in duizenden)
|
7.764
|
7.768
|
7.770
|
7.774
|
7.774
|
7.772
|
-
|
-
|
Referentieprijs
2 |
122,6
|
198,2
|
336,5
|
195,8
|
265,2
|
293,0
|
293,0
|
293,0
|
Datum van publicatie
|
10/02/20
|
18/03/21
|
4/03/22
|
2/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
371,6
|
395,8
|
513,7
|
586,4
|
397,5
|
458,5
|
581,1
|
662,1
|
EBITDA
1 |
40
|
54,63
|
102,7
|
118,9
|
45
|
76,6
|
135,5
|
166,8
|
Bedrijfsresultaat (EBIT)
1 |
19,94
|
35,34
|
84,08
|
98,98
|
24,98
|
55,3
|
111,2
|
140
|
Operationele Marge
|
5,37%
|
8,93%
|
16,37%
|
16,88%
|
6,28%
|
12,06%
|
19,14%
|
21,15%
|
Resultaat voor belastingen (EBT)
1 |
15,36
|
33,49
|
82,21
|
95,37
|
18,99
|
53,91
|
115,2
|
142,3
|
Nettowinst (verlies)
1 |
12
|
27,66
|
67,44
|
78,11
|
15,39
|
42,2
|
91,25
|
109,3
|
Nettomarge
|
3,23%
|
6,99%
|
13,13%
|
13,32%
|
3,87%
|
9,2%
|
15,7%
|
16,51%
|
WPA
2 |
1,550
|
3,560
|
8,680
|
10,05
|
1,980
|
5,435
|
11,76
|
14,30
|
Free Cash Flow
1 |
32,27
|
44,41
|
60,5
|
41,65
|
-4,156
|
1,3
|
47,75
|
69,5
|
FCF-marge
|
8,68%
|
11,22%
|
11,78%
|
7,1%
|
-1,05%
|
0,28%
|
8,22%
|
10,5%
|
Kasstroomconversie (ebitda)
|
80,67%
|
81,29%
|
58,88%
|
35,03%
|
-
|
1,7%
|
35,23%
|
41,66%
|
Kasstroomconversie (nettowinst)
|
268,91%
|
160,55%
|
89,71%
|
53,33%
|
-
|
3,08%
|
52,33%
|
63,58%
|
Dividend per aandeel
2 |
1,000
|
1,300
|
3,500
|
3,700
|
1,000
|
2,273
|
3,998
|
5,816
|
Datum van publicatie
|
10/02/20
|
18/03/21
|
4/03/22
|
2/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 Q1
|
---|
Omzet
1 |
194,6
|
182,3
|
213,5
|
248,3
|
265,4
|
267,5
|
318,9
|
207
|
-
|
85
|
EBITDA
|
31,49
|
18,8
|
35,88
|
44,25
|
58,5
|
37,68
|
81,23
|
14,28
|
30,72
|
-
|
Bedrijfsresultaat (EBIT)
|
21,17
|
9,122
|
26,22
|
34,91
|
49,18
|
27,71
|
71,27
|
4,711
|
20,27
|
-
|
Operationele Marge
|
10,88%
|
5%
|
12,28%
|
14,06%
|
18,53%
|
10,36%
|
22,35%
|
2,28%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
18,78
|
7,01
|
26,48
|
35,13
|
47,08
|
26,5
|
68,87
|
2,028
|
16,97
|
-
|
Nettowinst (verlies)
|
15,1
|
6,5
|
21,14
|
27,8
|
39,63
|
23,13
|
54,98
|
1,935
|
13,45
|
-
|
Nettomarge
|
7,76%
|
3,57%
|
9,9%
|
11,2%
|
14,93%
|
8,65%
|
17,24%
|
0,93%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/20
|
13/08/20
|
18/03/21
|
12/08/21
|
4/03/22
|
28/07/22
|
2/03/23
|
28/07/23
|
27/03/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
24,8
|
7,14
|
-
|
-
|
8,81
|
0,44
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
36,1
|
28,1
|
-
|
-
|
36,7
|
87,3
|
Hefboom (schuld/ebitda)
|
0,6189
x
|
0,1306
x
|
-
|
-
|
0,1957
x
|
0,005793
x
|
-
|
-
|
Free Cash Flow
1 |
32,3
|
44,4
|
60,5
|
41,7
|
-4,16
|
1,3
|
47,8
|
69,5
|
ROE (netto-inkomsten/eigen vermogen)
|
6,1%
|
13,5%
|
27,5%
|
25,8%
|
4,9%
|
13,4%
|
23%
|
35,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
26,00
|
27,70
|
35,40
|
42,70
|
38,10
|
46,00
|
55,70
|
66,10
|
Cashflow per aandeel
2 |
-
|
7,350
|
9,070
|
8,290
|
2,860
|
10,30
|
13,90
|
16,80
|
Capex
1 |
16,4
|
12,6
|
9,99
|
22,8
|
26,4
|
39,4
|
35,7
|
32,8
|
Capex/omzet
|
4,42%
|
3,19%
|
1,94%
|
3,88%
|
6,65%
|
8,59%
|
6,15%
|
4,96%
|
Datum van publicatie
|
10/02/20
|
18/03/21
|
4/03/22
|
2/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
293
CHF Gemiddelde koersdoel
328,2
CHF Spread / Gemiddelde doel +12,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,71% | 2,48 mld. | | +11,65% | 107 mld. | | -5,29% | 28,56 mld. | | +11,79% | 22,18 mld. | | -14,19% | 18,16 mld. | | -7,70% | 17,05 mld. | | +13,07% | 15,89 mld. | | -13,54% | 11,09 mld. | | -2,63% | 10,39 mld. | | -2,81% | 9,65 mld. |
Elektronische apparatuur & onderdelen - Andere
|