Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,08
USD
|
-0,61%
|
|
+1,50%
|
+8,44%
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.829
|
16.517
|
18.286
|
15.908
|
16.615
|
14.858
|
-
|
-
|
Bedrijfswaarde
1 |
24.270
|
25.711
|
27.212
|
24.804
|
25.760
|
23.262
|
22.756
|
22.496
|
K/w-verhouding
|
18,7
x
|
19,7
x
|
14,3
x
|
18
x
|
24,5
x
|
12,5
x
|
11,4
x
|
11
x
|
Dividendrendement
|
2,99%
|
2,51%
|
2,56%
|
3,77%
|
3,74%
|
4,47%
|
4,63%
|
4,81%
|
Marktkapitalisatie/omzet
|
1,45
x
|
1,49
x
|
1,63
x
|
1,38
x
|
1,35
x
|
1,23
x
|
1,22
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
2,54
x
|
2,33
x
|
2,43
x
|
2,15
x
|
2,1
x
|
1,93
x
|
1,86
x
|
1,81
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
11,2
x
|
11,1
x
|
11,1
x
|
10,2
x
|
10
x
|
9,44
x
|
9,02
x
|
Bedrijfswaarde/FCF
|
31,4
x
|
17,5
x
|
28,3
x
|
34,8
x
|
40,7
x
|
13,2
x
|
17,5
x
|
18,7
x
|
FCF Yield
|
3,18%
|
5,73%
|
3,53%
|
2,87%
|
2,46%
|
7,59%
|
5,73%
|
5,36%
|
Price to Book
|
1,7
x
|
2,08
x
|
2,15
x
|
1,8
x
|
-
|
1,6
x
|
1,52
x
|
1,45
x
|
Aantal aandelen (in duizenden)
|
485.915
|
487.076
|
479.947
|
479.875
|
476.907
|
478.063
|
-
|
-
|
Referentieprijs
2 |
28,46
|
33,91
|
38,10
|
33,15
|
34,84
|
31,08
|
31,08
|
31,08
|
Datum van publicatie
|
27/06/19
|
30/06/20
|
13/07/21
|
14/07/22
|
13/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.538
|
11.054
|
11.185
|
11.536
|
12.277
|
12.074
|
12.204
|
12.428
|
EBITDA
1 |
1.803
|
2.297
|
2.446
|
2.229
|
2.520
|
2.327
|
2.410
|
2.495
|
Bedrijfsresultaat (EBIT)
1 |
1.470
|
1.821
|
1.955
|
1.657
|
1.917
|
1.910
|
1.963
|
2.022
|
Operationele Marge
|
15,41%
|
16,47%
|
17,48%
|
14,36%
|
15,61%
|
15,82%
|
16,08%
|
16,27%
|
Resultaat voor belastingen (EBT)
1 |
823,3
|
969,9
|
1.410
|
1.033
|
689,9
|
1.494
|
1.546
|
1.669
|
Nettowinst (verlies)
1 |
678,3
|
840,1
|
1.299
|
888,2
|
683,6
|
1.182
|
1.303
|
1.297
|
Nettomarge
|
7,11%
|
7,6%
|
11,61%
|
7,7%
|
5,57%
|
9,79%
|
10,68%
|
10,43%
|
WPA
2 |
1,520
|
1,720
|
2,660
|
1,840
|
1,420
|
2,483
|
2,723
|
2,832
|
Free Cash Flow
1 |
772,4
|
1.473
|
961,7
|
712,9
|
633,2
|
1.766
|
1.304
|
1.205
|
FCF-marge
|
8,1%
|
13,33%
|
8,6%
|
6,18%
|
5,16%
|
14,63%
|
10,68%
|
9,7%
|
Kasstroomconversie (ebitda)
|
42,85%
|
64,13%
|
39,32%
|
31,99%
|
25,12%
|
75,88%
|
54,1%
|
48,3%
|
Kasstroomconversie (nettowinst)
|
113,87%
|
175,35%
|
74,05%
|
80,26%
|
92,63%
|
149,47%
|
100,08%
|
92,92%
|
Dividend per aandeel
2 |
0,8500
|
0,8500
|
0,9750
|
1,250
|
1,302
|
1,389
|
1,440
|
1,496
|
Datum van publicatie
|
27/06/19
|
30/06/20
|
13/07/21
|
14/07/22
|
13/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: May |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
3.059
|
2.914
|
2.910
|
2.904
|
3.313
|
3.086
|
2.973
|
2.904
|
3.208
|
3.033
|
2.936
|
2.908
|
3.252
|
3.080
|
2.993
|
EBITDA
1 |
584,6
|
552,5
|
590,5
|
546,5
|
710,3
|
669,2
|
594,2
|
612,5
|
660,7
|
633,6
|
539
|
606,3
|
637,8
|
626,1
|
604
|
Bedrijfsresultaat (EBIT)
1 |
447,2
|
399,5
|
435,2
|
398,2
|
562,8
|
522,3
|
433,3
|
484,3
|
510,3
|
498,4
|
421,6
|
479,1
|
521,4
|
515,3
|
444,4
|
Operationele Marge
|
14,62%
|
13,71%
|
14,96%
|
13,71%
|
16,99%
|
16,92%
|
14,57%
|
16,68%
|
15,91%
|
16,43%
|
14,36%
|
16,47%
|
16,03%
|
16,73%
|
14,85%
|
Resultaat voor belastingen (EBT)
1 |
330,6
|
280,7
|
136,9
|
-112,3
|
455,4
|
391,8
|
-45
|
382,7
|
334,8
|
363,5
|
310
|
360,9
|
408,4
|
409
|
334,8
|
Nettowinst (verlies)
1 |
275,5
|
218,4
|
158,9
|
-77,5
|
381,9
|
341,7
|
37,5
|
319,7
|
286,2
|
308,6
|
265,6
|
302,4
|
356,5
|
343,6
|
288
|
Nettomarge
|
9,01%
|
7,5%
|
5,46%
|
-2,67%
|
11,53%
|
11,07%
|
1,26%
|
11,01%
|
8,92%
|
10,18%
|
9,05%
|
10,4%
|
10,96%
|
11,16%
|
9,62%
|
WPA
2 |
0,5700
|
0,4500
|
0,3300
|
-0,1600
|
0,7900
|
0,7100
|
0,0800
|
0,6700
|
0,6000
|
0,6400
|
0,5827
|
0,6500
|
0,7450
|
0,7150
|
0,5900
|
Dividend per aandeel
2 |
0,3125
|
0,3125
|
0,3125
|
0,3125
|
0,3300
|
0,3300
|
0,3300
|
0,3300
|
0,3500
|
0,3500
|
0,3500
|
0,3500
|
0,3625
|
0,3625
|
0,3688
|
Datum van publicatie
|
6/01/22
|
7/04/22
|
14/07/22
|
6/10/22
|
5/01/23
|
5/04/23
|
13/07/23
|
5/10/23
|
4/01/24
|
4/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.441
|
9.194
|
8.927
|
8.897
|
9.145
|
8.404
|
7.898
|
7.637
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,792
x
|
4,003
x
|
3,649
x
|
3,992
x
|
3,629
x
|
3,611
x
|
3,277
x
|
3,061
x
|
Free Cash Flow
1 |
772
|
1.473
|
962
|
713
|
633
|
1.766
|
1.304
|
1.205
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
14,5%
|
15,7%
|
10,2%
|
15,1%
|
13,9%
|
13,6%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
5,49%
|
5,01%
|
5,84%
|
3,98%
|
5,98%
|
5,6%
|
5,83%
|
5,98%
|
Totale activa
1 |
12.366
|
16.767
|
22.250
|
22.315
|
11.423
|
21.090
|
22.356
|
21.670
|
Nettoactief per aandeel
2 |
16,70
|
16,30
|
17,70
|
18,50
|
-
|
19,40
|
20,50
|
21,40
|
Cashflow per aandeel
2 |
2,530
|
3,770
|
3,010
|
2,440
|
2,070
|
3,920
|
3,490
|
3,640
|
Capex
1 |
353
|
370
|
506
|
464
|
362
|
426
|
462
|
459
|
Capex/omzet
|
3,7%
|
3,34%
|
4,53%
|
4,03%
|
2,95%
|
3,53%
|
3,79%
|
3,69%
|
Datum van publicatie
|
27/06/19
|
30/06/20
|
13/07/21
|
14/07/22
|
13/07/23
|
-
|
-
|
-
|
Laatste slotkoers
31,08
USD Gemiddelde koersdoel
31,73
USD Spread / Gemiddelde doel +2,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,44% | 14,86 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|