slotkoers
Korea S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
149.900
KRW
|
+4,53%
|
|
+8,31%
|
+18,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
802.679
|
999.543
|
991.611
|
840.714
|
1.434.092
|
1.700.715
|
-
|
-
|
Bedrijfswaarde
2 |
1.240
|
1.479
|
1.371
|
1.336
|
1.855
|
2.037
|
1.946
|
1.782
|
K/w-verhouding
|
25,2
x
|
46,8
x
|
12,6
x
|
40,3
x
|
25,1
x
|
15
x
|
12,5
x
|
11,1
x
|
Dividendrendement
|
1,13%
|
-
|
0,63%
|
-
|
0,4%
|
0,43%
|
0,45%
|
0,47%
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,72
x
|
0,62
x
|
0,53
x
|
0,81
x
|
0,79
x
|
0,71
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
1,07
x
|
0,86
x
|
0,84
x
|
1,04
x
|
0,95
x
|
0,81
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
13,1
x
|
7,86
x
|
11,9
x
|
10,6
x
|
8,44
x
|
7,05
x
|
5,83
x
|
Bedrijfswaarde/FCF
|
-173
x
|
-84,5
x
|
23,1
x
|
72,8
x
|
12,8
x
|
43
x
|
17,2
x
|
11,8
x
|
FCF Yield
|
-0,58%
|
-1,18%
|
4,33%
|
1,37%
|
7,8%
|
2,33%
|
5,8%
|
8,49%
|
Price to Book
|
2,34
x
|
2,92
x
|
1,77
x
|
1,45
x
|
3,96
x
|
3,25
x
|
2,53
x
|
2,27
x
|
Aantal aandelen (in duizenden)
|
10.046
|
10.046
|
11.346
|
11.346
|
11.346
|
11.346
|
-
|
-
|
Referentieprijs
3 |
79.900
|
99.500
|
87.400
|
74.100
|
126.400
|
149.900
|
149.900
|
149.900
|
Datum van publicatie
|
20/02/20
|
2/03/21
|
7/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.331
|
1.383
|
1.591
|
1.600
|
1.777
|
2.143
|
2.407
|
2.719
|
EBITDA
1 |
91,99
|
112,5
|
174,4
|
111,9
|
175,1
|
241,4
|
275,9
|
305,4
|
Bedrijfsresultaat (EBIT)
1 |
54
|
66,64
|
122,6
|
53,05
|
115,7
|
176,1
|
208,5
|
240,4
|
Operationele Marge
|
4,06%
|
4,82%
|
7,7%
|
3,32%
|
6,51%
|
8,22%
|
8,66%
|
8,84%
|
Resultaat voor belastingen (EBT)
1 |
35,93
|
0,1134
|
78,27
|
6,121
|
84,22
|
149,9
|
183,5
|
215,4
|
Nettowinst (verlies)
1 |
31,82
|
21,38
|
34,44
|
20,85
|
37,8
|
112,8
|
136,2
|
153,8
|
Nettomarge
|
2,39%
|
1,55%
|
2,16%
|
1,3%
|
2,13%
|
5,26%
|
5,66%
|
5,66%
|
WPA
2 |
3.168
|
2.128
|
6.944
|
1.838
|
5.036
|
9.974
|
11.995
|
13.487
|
Free Cash Flow
3 |
-7.181
|
-17.499
|
59.293
|
18.366
|
144.737
|
47.398
|
112.803
|
151.315
|
FCF-marge
|
-539,64%
|
-1.265,43%
|
3.725,65%
|
1.147,76%
|
8.142,78%
|
2.211,63%
|
4.687,15%
|
5.565,37%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
33.998,22%
|
16.411,19%
|
82.650,7%
|
19.634,05%
|
40.889,33%
|
49.552,84%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
172.188,56%
|
88.094,51%
|
382.902,16%
|
42.015,83%
|
82.813,84%
|
98.410,29%
|
Dividend per aandeel
2 |
900,0
|
-
|
550,0
|
-
|
500,0
|
650,0
|
678,3
|
711,1
|
Datum van publicatie
|
20/02/20
|
2/03/21
|
7/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
395
|
421,2
|
397,9
|
405
|
396,8
|
400,5
|
403,3
|
479,3
|
458,3
|
436,7
|
495,8
|
568,7
|
554,1
|
530,3
|
592
|
EBITDA
|
38,78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
24,97
|
30,42
|
13,74
|
17,23
|
19,74
|
2,391
|
13,81
|
46,05
|
33,3
|
22,52
|
37,19
|
55,79
|
45,06
|
39,26
|
48
|
Operationele Marge
|
6,32%
|
7,22%
|
3,45%
|
4,25%
|
4,98%
|
0,6%
|
3,43%
|
9,61%
|
7,27%
|
5,16%
|
7,5%
|
9,81%
|
8,13%
|
7,4%
|
8,11%
|
Resultaat voor belastingen (EBT)
1 |
9,617
|
6,811
|
13,31
|
17,43
|
25,77
|
-50,34
|
9,831
|
37,46
|
26,84
|
10,1
|
31,45
|
51,22
|
39,38
|
31,46
|
45
|
Nettowinst (verlies)
1 |
11,18
|
15,18
|
15,28
|
11,49
|
11,32
|
-17,24
|
6,703
|
30,45
|
15,24
|
4,748
|
21,63
|
38,36
|
29,88
|
21,66
|
35
|
Nettomarge
|
2,83%
|
3,6%
|
3,84%
|
2,84%
|
2,85%
|
-4,31%
|
1,66%
|
6,35%
|
3,33%
|
1,09%
|
4,36%
|
6,75%
|
5,39%
|
4,08%
|
5,91%
|
WPA
2 |
985,0
|
1.196
|
1.347
|
1.013
|
997,0
|
-1.519
|
591,0
|
2.684
|
1.343
|
418,0
|
2.708
|
3.180
|
2.880
|
2.062
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
7/03/22
|
16/05/22
|
16/08/22
|
14/11/22
|
9/03/23
|
12/05/23
|
10/08/23
|
13/11/23
|
7/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
437
|
479
|
379
|
496
|
421
|
336
|
245
|
81,1
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,752
x
|
4,261
x
|
2,173
x
|
4,429
x
|
2,405
x
|
1,392
x
|
0,8876
x
|
0,2654
x
|
Free Cash Flow
2 |
-7.181
|
-17.499
|
59.293
|
18.366
|
144.737
|
47.398
|
112.803
|
151.315
|
ROE (netto-inkomsten/eigen vermogen)
|
10,5%
|
6,23%
|
9,34%
|
3,97%
|
9,42%
|
23,9%
|
22,6%
|
21,5%
|
ROA (netto-inkomsten/totale activa)
|
3,42%
|
1,79%
|
5,72%
|
1,48%
|
3,87%
|
6,91%
|
7,74%
|
7,85%
|
Totale activa
1 |
929,4
|
1.197
|
601,6
|
1.404
|
977
|
1.633
|
1.760
|
1.958
|
Nettoactief per aandeel
3 |
34.190
|
34.133
|
49.474
|
51.220
|
31.952
|
46.097
|
59.218
|
66.049
|
Cashflow per aandeel
3 |
7.423
|
4.127
|
8.818
|
9.037
|
20.362
|
18.805
|
21.331
|
24.490
|
Capex
1 |
81,7
|
59
|
40,8
|
84,2
|
86,3
|
103
|
87,7
|
79,3
|
Capex/omzet
|
6,14%
|
4,26%
|
2,56%
|
5,26%
|
4,85%
|
4,8%
|
3,64%
|
2,91%
|
Datum van publicatie
|
20/02/20
|
2/03/21
|
7/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
149.900
KRW Gemiddelde koersdoel
173.625
KRW Spread / Gemiddelde doel +15,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,59% | 1,24 mld. | | +0,81% | 261 mld. | | +18,31% | 20,69 mld. | | 0,00% | 18,4 mld. | | +9,50% | 11,56 mld. | | -10,06% | 9,69 mld. | | +17,79% | 7,66 mld. | | +14,08% | 6,19 mld. | | +2,13% | 4,62 mld. | | -15,27% | 3,91 mld. |
Cosmetica & Parfums
|