Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
964
JPY
|
+0,63%
|
|
+0,31%
|
+8,07%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.241
|
9.781
|
8.995
|
8.904
|
8.007
|
8.120
|
Bedrijfswaarde
1 |
6.284
|
6.609
|
5.914
|
5.345
|
4.502
|
4.528
|
K/w-verhouding
|
13,8
x
|
13,5
x
|
13,9
x
|
13,5
x
|
17,4
x
|
52,7
x
|
Dividendrendement
|
3,53%
|
3,52%
|
3,74%
|
3,78%
|
4,2%
|
4,15%
|
Marktkapitalisatie/omzet
|
0,86
x
|
0,9
x
|
0,83
x
|
0,76
x
|
0,65
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,61
x
|
0,55
x
|
0,46
x
|
0,37
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
4,69
x
|
4,49
x
|
4,25
x
|
4,02
x
|
3,37
x
|
3,26
x
|
Bedrijfswaarde/FCF
|
23,8
x
|
10,5
x
|
7,76
x
|
-1.379
x
|
13,5
x
|
16,4
x
|
FCF Yield
|
4,2%
|
9,55%
|
12,9%
|
-0,07%
|
7,42%
|
6,11%
|
Price to Book
|
0,72
x
|
0,74
x
|
0,68
x
|
0,63
x
|
0,54
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
9.315
|
9.315
|
9.095
|
9.095
|
9.099
|
9.104
|
Referentieprijs
2 |
992,0
|
1.050
|
989,0
|
979,0
|
880,0
|
892,0
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.796
|
10.843
|
10.830
|
11.698
|
12.257
|
12.585
|
EBITDA
1 |
1.341
|
1.472
|
1.390
|
1.329
|
1.338
|
1.391
|
Bedrijfsresultaat (EBIT)
1 |
993
|
1.083
|
985
|
867
|
738
|
803
|
Operationele Marge
|
9,2%
|
9,99%
|
9,1%
|
7,41%
|
6,02%
|
6,38%
|
Resultaat voor belastingen (EBT)
1 |
979
|
1.101
|
983
|
965
|
836
|
904
|
Nettowinst (verlies)
1 |
672
|
725
|
659
|
660
|
460
|
154
|
Nettomarge
|
6,22%
|
6,69%
|
6,08%
|
5,64%
|
3,75%
|
1,22%
|
WPA
2 |
72,14
|
77,83
|
71,13
|
72,57
|
50,56
|
16,92
|
Free Cash Flow
1 |
263,9
|
630,9
|
762,2
|
-3,875
|
333,9
|
276,6
|
FCF-marge
|
2,44%
|
5,82%
|
7,04%
|
-0,03%
|
2,72%
|
2,2%
|
Kasstroomconversie (ebitda)
|
19,68%
|
42,86%
|
54,84%
|
-
|
24,95%
|
19,89%
|
Kasstroomconversie (nettowinst)
|
39,27%
|
87,02%
|
115,67%
|
-
|
72,58%
|
179,63%
|
Dividend per aandeel
2 |
35,00
|
37,00
|
37,00
|
37,00
|
37,00
|
37,00
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
5.082
|
5.479
|
2.852
|
2.928
|
6.029
|
3.136
|
2.870
|
6.025
|
3.143
|
2.976
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
400
|
487
|
267
|
165
|
333
|
226
|
125
|
335
|
277
|
98
|
Operationele Marge
|
7,87%
|
8,89%
|
9,36%
|
5,64%
|
5,52%
|
7,21%
|
4,36%
|
5,56%
|
8,81%
|
3,29%
|
Resultaat voor belastingen (EBT)
1 |
390
|
576
|
262
|
235
|
542
|
308
|
144
|
396
|
272
|
107
|
Nettowinst (verlies)
1 |
248
|
408
|
188
|
132
|
311
|
233
|
129
|
316
|
-307
|
59
|
Nettomarge
|
4,88%
|
7,45%
|
6,59%
|
4,51%
|
5,16%
|
7,43%
|
4,49%
|
5,24%
|
-9,77%
|
1,98%
|
WPA
2 |
26,64
|
44,91
|
20,63
|
14,59
|
34,21
|
25,61
|
14,26
|
34,78
|
-33,72
|
6,510
|
Dividend per aandeel
|
17,00
|
17,00
|
-
|
-
|
17,00
|
-
|
-
|
17,00
|
-
|
-
|
Datum van publicatie
|
4/08/20
|
4/08/21
|
28/10/21
|
6/05/22
|
4/08/22
|
31/10/22
|
8/05/23
|
4/08/23
|
31/10/23
|
7/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.957
|
3.172
|
3.081
|
3.559
|
3.505
|
3.592
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
264
|
631
|
762
|
-3,88
|
334
|
277
|
ROE (netto-inkomsten/eigen vermogen)
|
5,22%
|
5,56%
|
4,99%
|
4,81%
|
3,18%
|
1,04%
|
ROA (netto-inkomsten/totale activa)
|
3,6%
|
3,94%
|
3,59%
|
3,08%
|
2,5%
|
2,63%
|
Totale activa
1 |
18.676
|
18.420
|
18.334
|
21.420
|
18.421
|
5.849
|
Nettoactief per aandeel
2 |
1.383
|
1.414
|
1.454
|
1.564
|
1.618
|
1.641
|
Cashflow per aandeel
2 |
460,0
|
465,0
|
437,0
|
479,0
|
473,0
|
482,0
|
Capex
1 |
420
|
238
|
228
|
299
|
260
|
435
|
Capex/omzet
|
3,89%
|
2,19%
|
2,11%
|
2,56%
|
2,12%
|
3,46%
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,07% | 55,27 mln. | | +10,10% | 27,85 mld. | | -30,75% | 3,09 mld. | | +35,19% | 2,66 mld. | | -18,85% | 2,44 mld. | | +6,85% | 2,24 mld. | | +33,33% | 2,05 mld. | | -4,71% | 2,02 mld. | | +34,05% | 1,35 mld. | | +3,25% | 1,33 mld. |
Medische benodigdheden
|