Beurs gesloten -
Australian S.E.
08:10:45 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
273,3
AUD
|
-1,85%
|
|
+1,41%
|
-4,66%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
68.373
|
89.914
|
97.314
|
89.378
|
89.111
|
86.131
|
-
|
-
|
Bedrijfswaarde
1 |
72.378
|
94.712
|
101.308
|
88.599
|
99.790
|
95.958
|
94.800
|
93.319
|
K/w-verhouding
|
35,7
x
|
42,9
x
|
41
x
|
38,7
x
|
40,8
x
|
31,5
x
|
26,2
x
|
22,5
x
|
Dividendrendement
|
1,23%
|
1,02%
|
1,04%
|
1,2%
|
1,28%
|
1,49%
|
1,74%
|
2%
|
Marktkapitalisatie/omzet
|
8,01
x
|
9,83
x
|
9,44
x
|
8,46
x
|
6,7
x
|
5,85
x
|
5,4
x
|
5,03
x
|
Bedrijfswaarde/omzet
|
8,48
x
|
10,4
x
|
9,83
x
|
8,39
x
|
7,5
x
|
6,52
x
|
5,94
x
|
5,45
x
|
Bedrijfswaarde/EBITDA
|
25,1
x
|
30,2
x
|
27,2
x
|
24,6
x
|
25,6
x
|
19,6
x
|
17,3
x
|
15
x
|
Bedrijfswaarde/FCF
|
137
x
|
73,9
x
|
41,8
x
|
57,2
x
|
72,7
x
|
43,9
x
|
32,7
x
|
25,9
x
|
FCF Yield
|
0,73%
|
1,35%
|
2,39%
|
1,75%
|
1,38%
|
2,28%
|
3,05%
|
3,87%
|
Price to Book
|
13
x
|
13,8
x
|
11,6
x
|
6,13
x
|
5,64
x
|
4,81
x
|
4,35
x
|
3,91
x
|
Aantal aandelen (in duizenden)
|
453.139
|
454.049
|
455.126
|
481.706
|
482.372
|
483.253
|
-
|
-
|
Referentieprijs
2 |
150,9
|
198,0
|
213,8
|
185,5
|
184,7
|
178,2
|
178,2
|
178,2
|
Datum van publicatie
|
13/08/19
|
18/08/20
|
17/08/21
|
16/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.539
|
9.151
|
10.310
|
10.562
|
13.310
|
14.723
|
15.948
|
17.124
|
EBITDA
1 |
2.879
|
3.136
|
3.720
|
3.596
|
3.900
|
4.907
|
5.490
|
6.206
|
Bedrijfsresultaat (EBIT)
1 |
2.504
|
2.716
|
3.130
|
2.927
|
3.069
|
4.222
|
4.768
|
5.460
|
Operationele Marge
|
29,33%
|
29,69%
|
30,36%
|
27,72%
|
23,06%
|
28,68%
|
29,89%
|
31,89%
|
Resultaat voor belastingen (EBT)
1 |
2.341
|
2.573
|
2.963
|
2.780
|
2.663
|
3.621
|
4.277
|
4.969
|
Nettowinst (verlies)
1 |
1.919
|
2.102
|
2.375
|
2.255
|
2.194
|
2.712
|
3.264
|
3.788
|
Nettomarge
|
22,47%
|
22,98%
|
23,04%
|
21,35%
|
16,48%
|
18,42%
|
20,47%
|
22,12%
|
WPA
2 |
4,226
|
4,615
|
5,210
|
4,800
|
4,530
|
5,657
|
6,801
|
7,909
|
Free Cash Flow
1 |
526,8
|
1.282
|
2.426
|
1.550
|
1.373
|
2.185
|
2.896
|
3.607
|
FCF-marge
|
6,17%
|
14%
|
23,53%
|
14,67%
|
10,32%
|
14,84%
|
18,16%
|
21,07%
|
Kasstroomconversie (ebitda)
|
18,3%
|
40,86%
|
65,21%
|
43,1%
|
35,21%
|
44,53%
|
52,75%
|
58,12%
|
Kasstroomconversie (nettowinst)
|
27,46%
|
60,95%
|
102,13%
|
68,74%
|
62,58%
|
80,55%
|
88,72%
|
95,24%
|
Dividend per aandeel
2 |
1,850
|
2,020
|
2,220
|
2,220
|
2,360
|
2,657
|
3,097
|
3,560
|
Datum van publicatie
|
13/08/19
|
18/08/20
|
17/08/21
|
16/08/22
|
14/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
4.911
|
4.240
|
5.739
|
4.571
|
6.041
|
4.521
|
7.184
|
6.126
|
8.053
|
6.656
|
EBITDA
1 |
1.836
|
1.300
|
2.638
|
1.081
|
2.479
|
1.117
|
2.516
|
1.384
|
3.042
|
2.146
|
Bedrijfsresultaat (EBIT)
1 |
1.632
|
1.084
|
2.358
|
772
|
2.215
|
712,7
|
2.134
|
934,7
|
2.795
|
1.551
|
Operationele Marge
|
33,23%
|
25,58%
|
41,09%
|
16,89%
|
36,67%
|
15,77%
|
29,71%
|
15,26%
|
34,71%
|
23,3%
|
Resultaat voor belastingen (EBT)
|
1.561
|
1.011
|
2.251
|
712,1
|
2.145
|
635,2
|
1.963
|
-
|
2.379
|
-
|
Nettowinst (verlies)
1 |
1.248
|
854,5
|
1.810
|
565
|
1.760
|
494,4
|
1.623
|
570,8
|
1.901
|
781,5
|
Nettomarge
|
25,41%
|
20,15%
|
31,54%
|
12,36%
|
29,13%
|
10,94%
|
22,6%
|
9,32%
|
23,61%
|
11,74%
|
WPA
|
2,740
|
1,875
|
3,980
|
1,230
|
3,850
|
0,9600
|
3,370
|
-
|
3,920
|
-
|
Dividend per aandeel
2 |
0,9500
|
1,070
|
1,040
|
1,180
|
1,040
|
1,180
|
1,070
|
1,290
|
1,190
|
1,360
|
Datum van publicatie
|
11/02/20
|
18/08/20
|
17/02/21
|
17/08/21
|
15/02/22
|
16/08/22
|
13/02/23
|
14/08/23
|
12/02/24
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.005
|
4.798
|
3.993
|
-
|
10.679
|
9.827
|
8.669
|
7.188
|
Nettokaspositie
1 |
-
|
-
|
-
|
779
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,391
x
|
1,53
x
|
1,074
x
|
-
|
2,738
x
|
2,003
x
|
1,579
x
|
1,158
x
|
Free Cash Flow
1 |
527
|
1.282
|
2.426
|
1.550
|
1.373
|
2.185
|
2.896
|
3.607
|
ROE (netto-inkomsten/eigen vermogen)
|
41,1%
|
35,7%
|
31,9%
|
19,6%
|
14,5%
|
17,2%
|
18%
|
19%
|
ROA (netto-inkomsten/totale activa)
|
16,6%
|
15,1%
|
14,1%
|
9,7%
|
6,79%
|
8,79%
|
9,78%
|
10,7%
|
Totale activa
1 |
11.544
|
13.890
|
16.886
|
23.252
|
32.290
|
30.861
|
33.376
|
35.495
|
Nettoactief per aandeel
2 |
11,60
|
14,40
|
18,40
|
30,30
|
32,70
|
37,10
|
41,00
|
45,60
|
Cashflow per aandeel
2 |
3,620
|
5,460
|
7,940
|
5,590
|
5,380
|
5,950
|
7,840
|
9,660
|
Capex
1 |
1.118
|
1.207
|
1.196
|
1.079
|
1.228
|
877
|
982
|
1.028
|
Capex/omzet
|
13,09%
|
13,19%
|
11,6%
|
10,21%
|
9,23%
|
5,96%
|
6,16%
|
6%
|
Datum van publicatie
|
13/08/19
|
18/08/20
|
17/08/21
|
16/08/22
|
14/08/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
178,2
USD Gemiddelde koersdoel
199,4
USD Spread / Gemiddelde doel +11,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,66% | 86,13 mld. | | +1,32% | 39,82 mld. | | -19,27% | 30,42 mld. | | +57,86% | 25,23 mld. | | -17,69% | 11,6 mld. | | -43,00% | 11,51 mld. | | -9,14% | 11,95 mld. | | +5,24% | 8,71 mld. | | -8,42% | 8,12 mld. | | +2,29% | 7,72 mld. |
Biofarmaceutica
|