Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,22
USD
|
+8,73%
|
|
-37,24%
|
-70,67%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
248,9
|
377,7
|
654,4
|
199,1
|
-
|
-
|
Bedrijfswaarde
1 |
106,8
|
278,3
|
593,1
|
181,2
|
223,8
|
264,2
|
K/w-verhouding
|
-2,94
x
|
-9,08
x
|
-15,8
x
|
-3,69
x
|
-4,76
x
|
-6,16
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
19,1
x
|
16,8
x
|
16,7
x
|
3,92
x
|
2,94
x
|
2,17
x
|
Bedrijfswaarde/omzet
|
8,2
x
|
12,4
x
|
15,1
x
|
3,57
x
|
3,3
x
|
2,88
x
|
Bedrijfswaarde/EBITDA
|
-4,14
x
|
-6,61
x
|
-16,3
x
|
-3,64
x
|
-5,88
x
|
-8,75
x
|
Bedrijfswaarde/FCF
|
-3,69
x
|
-6,42
x
|
-15
x
|
-4,42
x
|
-5,89
x
|
-8,52
x
|
FCF Yield
|
-27,1%
|
-15,6%
|
-6,68%
|
-22,6%
|
-17%
|
-11,7%
|
Price to Book
|
1,71
x
|
3,47
x
|
8,64
x
|
5,61
x
|
-54,1
x
|
-5,28
x
|
Aantal aandelen (in duizenden)
|
20.352
|
20.584
|
20.816
|
21.595
|
-
|
-
|
Referentieprijs
2 |
12,23
|
18,35
|
31,44
|
9,220
|
9,220
|
9,220
|
Datum van publicatie
|
15/02/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
13,04
|
22,47
|
39,3
|
50,78
|
67,79
|
91,7
|
EBITDA
1 |
-
|
-25,8
|
-42,12
|
-36,28
|
-49,75
|
-38,03
|
-30,19
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-25,97
|
-42,53
|
-43,1
|
-53,68
|
-41,41
|
-32,06
|
Operationele Marge
|
-
|
-199,2%
|
-189,27%
|
-109,69%
|
-105,71%
|
-61,09%
|
-34,96%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-42,99
|
-41,32
|
-41,05
|
-53,31
|
-39,52
|
-27,64
|
Nettowinst (verlies)
1 |
-14,11
|
-43,08
|
-41,43
|
-41,2
|
-54,02
|
-43,12
|
-35,38
|
Nettomarge
|
-
|
-330,45%
|
-184,38%
|
-104,85%
|
-106,39%
|
-63,61%
|
-38,59%
|
WPA
2 |
-37,18
|
-4,160
|
-2,020
|
-1,990
|
-2,499
|
-1,937
|
-1,498
|
Free Cash Flow
1 |
-
|
-28,92
|
-43,36
|
-39,61
|
-41
|
-38
|
-31
|
FCF-marge
|
-
|
-221,81%
|
-192,99%
|
-100,81%
|
-80,74%
|
-56,05%
|
-33,81%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/04/21
|
15/02/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3,395
|
3,658
|
4,076
|
5,031
|
6,186
|
7,176
|
7,979
|
9,5
|
10,51
|
11,3
|
10,77
|
11,78
|
13,5
|
14,88
|
14,69
|
EBITDA
1 |
-7,249
|
-8,732
|
-9,846
|
-10,92
|
-9,999
|
-11,35
|
-10,33
|
-10,15
|
-7,859
|
-7,942
|
-10,55
|
-10,35
|
-8,84
|
-8,678
|
-7,808
|
Bedrijfsresultaat (EBIT)
1 |
-7,291
|
-8,788
|
-9,908
|
-11,01
|
-10,13
|
-11,48
|
-12,16
|
-11,75
|
-9,528
|
-9,661
|
-22,23
|
-11,63
|
-9,922
|
-9,585
|
-8,454
|
Operationele Marge
|
-214,76%
|
-240,24%
|
-243,08%
|
-218,92%
|
-163,69%
|
-159,96%
|
-152,43%
|
-123,71%
|
-90,65%
|
-85,46%
|
-206,43%
|
-98,72%
|
-73,49%
|
-64,41%
|
-57,56%
|
Resultaat voor belastingen (EBT)
1 |
-6,11
|
-10,54
|
-9,965
|
-11,05
|
-9,798
|
-10,51
|
-11,34
|
-11,62
|
-8,971
|
-9,124
|
-22,15
|
-11,63
|
-10,14
|
-9,77
|
-8,968
|
Nettowinst (verlies)
1 |
-6,133
|
-10,57
|
-9,991
|
-11,07
|
-9,83
|
-10,54
|
-11,37
|
-11,65
|
-9,011
|
-9,163
|
-22,19
|
-11,66
|
-10,14
|
-9,777
|
-8,978
|
Nettomarge
|
-180,65%
|
-288,96%
|
-245,12%
|
-220,06%
|
-158,91%
|
-146,82%
|
-142,51%
|
-122,64%
|
-85,73%
|
-81,05%
|
-206,03%
|
-99%
|
-75,14%
|
-65,7%
|
-61,13%
|
WPA
2 |
-0,3000
|
-0,5200
|
-0,4900
|
-0,5400
|
-0,4800
|
-0,5100
|
-0,5500
|
-0,5600
|
-0,4300
|
-0,4400
|
-1,040
|
-0,5472
|
-0,4673
|
-0,4547
|
-0,4467
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
15/02/22
|
25/04/22
|
28/07/22
|
1/11/22
|
26/01/23
|
27/04/23
|
25/07/23
|
26/10/23
|
25/01/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
24,7
|
65
|
Nettokaspositie
1 |
-
|
142
|
99,4
|
61,3
|
17,9
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-0,6486
x
|
-2,155
x
|
Free Cash Flow
1 |
-
|
-28,9
|
-43,4
|
-39,6
|
-41
|
-38
|
-31
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-47,2%
|
-32,5%
|
-44,5%
|
-98,7%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-39,6%
|
-29,9%
|
-34,3%
|
-57,4%
|
-79,1%
|
-76,1%
|
Totale activa
1 |
-
|
108,7
|
138,7
|
120,1
|
94,17
|
54,53
|
46,47
|
Nettoactief per aandeel
2 |
-
|
7,160
|
5,290
|
3,640
|
1,640
|
-0,1700
|
-1,750
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,18
|
0,69
|
0,59
|
1
|
1
|
1
|
Capex/omzet
|
-
|
9,07%
|
3,05%
|
1,5%
|
1,97%
|
1,48%
|
1,09%
|
Datum van publicatie
|
9/04/21
|
15/02/22
|
26/01/23
|
25/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,22
USD Gemiddelde koersdoel
16,6
USD Spread / Gemiddelde doel +80,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -70,67% | 199 mln. | | +73,37% | 12,39 mld. | | -17,09% | 8,08 mld. | | +16,88% | 7,25 mld. | | +3,57% | 5,86 mld. | | +11,77% | 5,35 mld. | | +29,65% | 4,63 mld. | | -17,74% | 4,19 mld. | | -35,26% | 2,44 mld. | | +3,09% | 2,07 mld. |
Medische apparatuur
|