slotkoers
Korea S.E.
00:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23.000
KRW
|
0,00%
|
|
+0,66%
|
-14,97%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
641.303
|
1.262.543
|
954.746
|
1.357.997
|
1.173.876
|
-
|
-
|
Bedrijfswaarde
2 |
488,8
|
1.186
|
808,2
|
1.358
|
952,9
|
877,6
|
828,9
|
K/w-verhouding
|
-74,1
x
|
19
x
|
5,29
x
|
55
x
|
21,3
x
|
8,83
x
|
9,7
x
|
Dividendrendement
|
3,57%
|
1,2%
|
2,12%
|
-
|
1,41%
|
1,64%
|
1,63%
|
Marktkapitalisatie/omzet
|
1,03
x
|
1,26
x
|
0,73
x
|
1,49
x
|
1,22
x
|
0,94
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
0,79
x
|
1,18
x
|
0,61
x
|
1,49
x
|
0,99
x
|
0,7
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
8,22
x
|
6,83
x
|
2,4
x
|
9,79
x
|
6,23
x
|
3,22
x
|
3,51
x
|
Bedrijfswaarde/FCF
|
-34,4
x
|
16
x
|
9,1
x
|
-
|
16,4
x
|
13,3
x
|
9,01
x
|
FCF Yield
|
-2,91%
|
6,26%
|
11%
|
-
|
6,09%
|
7,52%
|
11,1%
|
Price to Book
|
0,98
x
|
1,8
x
|
1,09
x
|
-
|
1,31
x
|
1,15
x
|
1,08
x
|
Aantal aandelen (in duizenden)
|
51.512
|
51.512
|
51.512
|
51.512
|
51.512
|
-
|
-
|
Referentieprijs
3 |
12.600
|
24.900
|
18.900
|
27.050
|
23.000
|
23.000
|
23.000
|
Datum van publicatie
|
9/03/21
|
23/02/22
|
21/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
620,6
|
1.001
|
1.316
|
909,7
|
961,9
|
1.246
|
1.226
|
EBITDA
1 |
59,49
|
173,5
|
337,3
|
138,8
|
152,8
|
272,9
|
236,4
|
Bedrijfsresultaat (EBIT)
1 |
2,681
|
71,87
|
232,5
|
23,73
|
42,8
|
151
|
138
|
Operationele Marge
|
0,43%
|
7,18%
|
17,67%
|
2,61%
|
4,45%
|
12,12%
|
11,26%
|
Resultaat voor belastingen (EBT)
1 |
-9,251
|
79,86
|
244,5
|
28,38
|
67,5
|
165,2
|
153
|
Nettowinst (verlies)
1 |
-8,74
|
64,88
|
183,9
|
24,32
|
53,3
|
131
|
119
|
Nettomarge
|
-1,41%
|
6,48%
|
13,97%
|
2,67%
|
5,54%
|
10,51%
|
9,71%
|
WPA
2 |
-170,0
|
1.309
|
3.570
|
492,0
|
1.079
|
2.606
|
2.371
|
Free Cash Flow
3 |
-14.207
|
74.285
|
88.807
|
-
|
58.000
|
66.000
|
92.000
|
FCF-marge
|
-2.289,18%
|
7.421,61%
|
6.747,43%
|
-
|
6.029,52%
|
5.295,72%
|
7.503,06%
|
Kasstroomconversie (ebitda)
|
-
|
42.809,68%
|
26.326,61%
|
-
|
37.945,7%
|
24.185,95%
|
38.908,86%
|
Kasstroomconversie (nettowinst)
|
-
|
114.498,49%
|
48.294,14%
|
-
|
108.818,01%
|
50.381,68%
|
77.278,45%
|
Dividend per aandeel
2 |
450,0
|
300,0
|
400,0
|
-
|
325,0
|
376,8
|
375,0
|
Datum van publicatie
|
9/03/21
|
23/02/22
|
21/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
255,7
|
280,4
|
305,4
|
340,5
|
371,4
|
296,5
|
217,7
|
219,9
|
237,8
|
234,4
|
214,8
|
232,2
|
251,4
|
265
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,67
|
28,06
|
44,77
|
62,45
|
77,53
|
48,33
|
10,27
|
5,612
|
1,416
|
6,431
|
-2,886
|
17,71
|
27,97
|
33,8
|
Operationele Marge
|
10,04%
|
10,01%
|
14,66%
|
18,34%
|
20,88%
|
16,3%
|
4,72%
|
2,55%
|
0,6%
|
2,74%
|
-1,34%
|
7,63%
|
11,13%
|
12,75%
|
Resultaat voor belastingen (EBT)
1 |
29,75
|
-
|
47,97
|
72,31
|
95,71
|
28,82
|
14,08
|
5,219
|
4,587
|
4,49
|
2,558
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
22,75
|
18,69
|
36,4
|
55,12
|
70,5
|
22,17
|
11,22
|
4,3
|
3,766
|
5,03
|
1,971
|
-
|
-
|
-
|
Nettomarge
|
8,9%
|
6,67%
|
11,92%
|
16,19%
|
18,98%
|
7,48%
|
5,15%
|
1,96%
|
1,58%
|
2,15%
|
0,92%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
23/02/22
|
13/05/22
|
12/08/22
|
3/11/22
|
21/02/23
|
3/05/23
|
3/08/23
|
2/11/23
|
7/02/24
|
2/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
152
|
76,7
|
147
|
-
|
221
|
296
|
345
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-14.207
|
74.285
|
88.807
|
-
|
58.000
|
66.000
|
92.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
9,84%
|
23,9%
|
2,82%
|
5,2%
|
12,7%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
7,2%
|
17,2%
|
-
|
3,4%
|
9,92%
|
9,5%
|
Totale activa
1 |
-
|
900,8
|
1.066
|
-
|
1.568
|
1.321
|
1.253
|
Nettoactief per aandeel
3 |
12.906
|
13.799
|
17.302
|
-
|
17.500
|
20.041
|
21.309
|
Cashflow per aandeel
3 |
1.677
|
4.124
|
5.942
|
-
|
3.412
|
4.743
|
4.969
|
Capex
1 |
97,1
|
130
|
205
|
-
|
114
|
128
|
68,3
|
Capex/omzet
|
15,64%
|
12,94%
|
15,56%
|
-
|
11,85%
|
10,27%
|
5,57%
|
Datum van publicatie
|
9/03/21
|
23/02/22
|
21/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
23.000
KRW Gemiddelde koersdoel
30.400
KRW Spread / Gemiddelde doel +32,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,97% | 846 mln. | | +13,79% | 54,73 mld. | | -15,18% | 15,07 mld. | | +12,77% | 11,02 mld. | | +24,55% | 8,88 mld. | | +4,26% | 8,76 mld. | | +44,03% | 8,43 mld. | | -8,62% | 8,21 mld. | | -12,61% | 6,94 mld. | | -14,29% | 6,74 mld. |
Geïntegreerde schakelingen
|