Vertraagde tijd
Japan Exchange
08:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
133
JPY
|
-1,48%
|
|
+0,75%
|
+2,29%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.157
|
4.823
|
3.301
|
2.669
|
2.433
|
Bedrijfswaarde
1 |
1.658
|
2.311
|
849,6
|
235,9
|
-103,6
|
K/w-verhouding
|
20,5
x
|
31,9
x
|
38
x
|
-30
x
|
-90,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,91
x
|
2,51
x
|
1,8
x
|
1,19
x
|
1
x
|
Bedrijfswaarde/omzet
|
0,76
x
|
1,2
x
|
0,46
x
|
0,1
x
|
-0,04
x
|
Bedrijfswaarde/EBITDA
|
3,77
x
|
9,83
x
|
4,5
x
|
1,65
x
|
-1,73
x
|
Bedrijfswaarde/FCF
|
-
|
27.883.897
x
|
3.873.046
x
|
10.847.959
x
|
-1.045.539
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
-0%
|
Price to Book
|
1,39
x
|
1,55
x
|
1,05
x
|
0,86
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
15.115
|
15.025
|
14.735
|
14.746
|
14.748
|
Referentieprijs
2 |
275,0
|
321,0
|
224,0
|
181,0
|
165,0
|
Datum van publicatie
|
28/11/19
|
26/11/20
|
26/11/21
|
29/11/22
|
29/11/23
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.181
|
1.924
|
1.835
|
2.250
|
2.428
|
EBITDA
1 |
440
|
235
|
189
|
143
|
60
|
Bedrijfsresultaat (EBIT)
1 |
425
|
203
|
135
|
95
|
14
|
Operationele Marge
|
19,49%
|
10,55%
|
7,36%
|
4,22%
|
0,58%
|
Resultaat voor belastingen (EBT)
1 |
381
|
212
|
185
|
-3
|
41
|
Nettowinst (verlies)
1 |
204
|
152
|
87
|
-89
|
-27
|
Nettomarge
|
9,35%
|
7,9%
|
4,74%
|
-3,96%
|
-1,11%
|
WPA
2 |
13,43
|
10,06
|
5,891
|
-6,036
|
-1,831
|
Free Cash Flow
|
-
|
82,88
|
219,4
|
21,75
|
99,12
|
FCF-marge
|
-
|
4,31%
|
11,96%
|
0,97%
|
4,08%
|
Kasstroomconversie (ebitda)
|
-
|
35,27%
|
116,07%
|
15,21%
|
165,21%
|
Kasstroomconversie (nettowinst)
|
-
|
54,52%
|
252,16%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/11/19
|
26/11/20
|
26/11/21
|
29/11/22
|
29/11/23
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
1.010
|
907
|
533
|
572
|
1.105
|
578
|
567
|
612
|
621
|
1.233
|
630
|
584
|
1.137
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
165
|
115
|
44
|
54
|
98
|
42
|
-16
|
22
|
35
|
57
|
5
|
-30
|
-75
|
Operationele Marge
|
16,34%
|
12,68%
|
8,26%
|
9,44%
|
8,87%
|
7,27%
|
-2,82%
|
3,59%
|
5,64%
|
4,62%
|
0,79%
|
-5,14%
|
-6,6%
|
Resultaat voor belastingen (EBT)
1 |
170
|
219
|
48
|
-
|
42
|
36
|
-
|
33
|
-
|
68
|
8
|
-29
|
-161
|
Nettowinst (verlies)
1 |
115
|
147
|
27
|
-39
|
-12
|
21
|
-98
|
21
|
11
|
32
|
1
|
-29
|
-188
|
Nettomarge
|
11,39%
|
16,21%
|
5,07%
|
-6,82%
|
-1,09%
|
3,63%
|
-17,28%
|
3,43%
|
1,77%
|
2,6%
|
0,16%
|
-4,97%
|
-16,53%
|
WPA
2 |
7,670
|
9,980
|
1,870
|
-
|
-0,8600
|
1,520
|
-
|
1,480
|
-
|
2,220
|
0,0500
|
-2,020
|
-12,76
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/04/20
|
12/04/21
|
14/01/22
|
13/04/22
|
13/04/22
|
14/07/22
|
14/10/22
|
13/01/23
|
13/04/23
|
13/04/23
|
13/07/23
|
12/01/24
|
12/04/24
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.499
|
2.512
|
2.451
|
2.433
|
2.537
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
82,9
|
219
|
21,8
|
99,1
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
4,99%
|
2,82%
|
-2,82%
|
-0,87%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,83%
|
2,41%
|
1,62%
|
0,24%
|
Totale activa
1 |
-
|
3.973
|
3.603
|
-5.491
|
-11.407
|
Nettoactief per aandeel
2 |
198,0
|
208,0
|
213,0
|
210,0
|
211,0
|
Cashflow per aandeel
2 |
132,0
|
135,0
|
151,0
|
154,0
|
160,0
|
Capex
1 |
1
|
1
|
2
|
2
|
1
|
Capex/omzet
|
0,05%
|
0,05%
|
0,11%
|
0,09%
|
0,04%
|
Datum van publicatie
|
28/11/19
|
26/11/20
|
26/11/21
|
29/11/22
|
29/11/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,29% | 12,86 mln. | | +35,49% | 454 mld. | | +26,01% | 264 mld. | | +8,20% | 139 mld. | | +34,35% | 97,36 mld. | | +7,10% | 92,56 mld. | | +61,27% | 60,1 mld. | | +17,59% | 47,55 mld. | | +28,65% | 38,77 mld. | | +1,25% | 36,13 mld. |
Internetdiensten - Andere
|