Vertraagde tijd
Bombay S.E.
06:37:27 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.332
INR
|
+0,87%
|
|
-1,45%
|
+26,93%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.625
|
41.419
|
215.075
|
255.693
|
170.420
|
494.641
|
-
|
-
|
Bedrijfswaarde
1 |
27.341
|
41.246
|
215.900
|
259.188
|
172.359
|
495.194
|
493.127
|
489.240
|
K/w-verhouding
|
42,6
x
|
34,9
x
|
137
x
|
135
x
|
67,1
x
|
129
x
|
84,2
x
|
63,1
x
|
Dividendrendement
|
0,09%
|
0,11%
|
0,03%
|
0,05%
|
0,1%
|
0,05%
|
0,09%
|
0,1%
|
Marktkapitalisatie/omzet
|
0,89
x
|
0,94
x
|
3,34
x
|
2,39
x
|
1,4
x
|
2,72
x
|
1,91
x
|
1,52
x
|
Bedrijfswaarde/omzet
|
0,92
x
|
0,94
x
|
3,35
x
|
2,42
x
|
1,41
x
|
2,72
x
|
1,9
x
|
1,5
x
|
Bedrijfswaarde/EBITDA
|
20,3
x
|
18,1
x
|
75,3
x
|
68,4
x
|
33,5
x
|
68,6
x
|
47,3
x
|
36,9
x
|
Bedrijfswaarde/FCF
|
-32,7
x
|
32,3
x
|
11.129
x
|
-175
x
|
65,2
x
|
-2.875
x
|
158
x
|
95,9
x
|
FCF Yield
|
-3,06%
|
3,09%
|
0,01%
|
-0,57%
|
1,53%
|
-0,03%
|
0,63%
|
1,04%
|
Price to Book
|
7,04
x
|
7,65
x
|
29,2
x
|
25,7
x
|
13,3
x
|
30
x
|
22,2
x
|
16,4
x
|
Aantal aandelen (in duizenden)
|
56.625
|
57.851
|
58.569
|
59.342
|
59.560
|
59.822
|
-
|
-
|
Referentieprijs
2 |
470,2
|
716,0
|
3.672
|
4.309
|
2.861
|
8.269
|
8.269
|
8.269
|
Datum van publicatie
|
24/05/19
|
11/06/20
|
27/05/21
|
30/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.844
|
44.001
|
64.482
|
106.971
|
121.920
|
181.888
|
259.133
|
326.446
|
EBITDA
1 |
1.349
|
2.283
|
2.866
|
3.791
|
5.144
|
7.219
|
10.430
|
13.270
|
Bedrijfsresultaat (EBIT)
1 |
1.188
|
1.917
|
2.429
|
2.952
|
3.997
|
5.699
|
8.551
|
10.975
|
Operationele Marge
|
3,98%
|
4,36%
|
3,77%
|
2,76%
|
3,28%
|
3,13%
|
3,3%
|
3,36%
|
Resultaat voor belastingen (EBT)
1 |
938,1
|
1.568
|
2.170
|
2.547
|
3.448
|
5.057
|
7.708
|
10.195
|
Nettowinst (verlies)
1 |
633,5
|
1.205
|
1.598
|
1.902
|
2.555
|
3.803
|
5.760
|
7.619
|
Nettomarge
|
2,12%
|
2,74%
|
2,48%
|
1,78%
|
2,1%
|
2,09%
|
2,22%
|
2,33%
|
WPA
2 |
11,03
|
20,54
|
26,87
|
32,00
|
42,62
|
63,95
|
98,15
|
130,9
|
Free Cash Flow
1 |
-836,8
|
1.276
|
19,4
|
-1.479
|
2.646
|
-172,2
|
3.121
|
5.101
|
FCF-marge
|
-2,8%
|
2,9%
|
0,03%
|
-1,38%
|
2,17%
|
-0,09%
|
1,2%
|
1,56%
|
Kasstroomconversie (ebitda)
|
-
|
55,91%
|
0,68%
|
-
|
51,43%
|
-
|
29,92%
|
38,44%
|
Kasstroomconversie (nettowinst)
|
-
|
105,92%
|
1,21%
|
-
|
103,53%
|
-
|
54,18%
|
66,95%
|
Dividend per aandeel
2 |
0,4000
|
0,8000
|
1,000
|
2,000
|
3,000
|
4,100
|
7,126
|
7,867
|
Datum van publicatie
|
24/05/19
|
11/06/20
|
27/05/21
|
30/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
25.489
|
21.828
|
21.097
|
18.673
|
28.038
|
46.711
|
30.732
|
29.528
|
28.551
|
38.668
|
67.218
|
24.047
|
30.654
|
32.715
|
43.128
|
50.373
|
51.242
|
62.747
|
EBITDA
1 |
-
|
1.005
|
798,1
|
478,9
|
1.100
|
-
|
1.030
|
1.182
|
1.001
|
1.446
|
-
|
1.118
|
1.579
|
1.360
|
1.804
|
2.103
|
2.014
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
328,5
|
884,1
|
-
|
748,1
|
990,7
|
760,6
|
1.155
|
-
|
828,3
|
1.254
|
1.023
|
1.433
|
1.733
|
1.696
|
1.843
|
Operationele Marge
|
-
|
-
|
-
|
1,76%
|
3,15%
|
-
|
2,43%
|
3,36%
|
2,66%
|
2,99%
|
-
|
3,44%
|
4,09%
|
3,13%
|
3,32%
|
3,44%
|
3,31%
|
2,94%
|
Resultaat voor belastingen (EBT)
1 |
-
|
816,8
|
613,7
|
241
|
802,3
|
-
|
634,9
|
868,9
|
619,7
|
1.002
|
-
|
704,8
|
1.121
|
900,4
|
1.322
|
1.468
|
1.526
|
-
|
Nettowinst (verlies)
1 |
666,2
|
615,9
|
442,6
|
181,6
|
626,4
|
808,1
|
463,8
|
629,7
|
457
|
772,5
|
1.230
|
518,9
|
806,3
|
688,2
|
1.003
|
1.184
|
1.078
|
-
|
Nettomarge
|
2,61%
|
2,82%
|
2,1%
|
0,97%
|
2,23%
|
1,73%
|
1,51%
|
2,13%
|
1,6%
|
2%
|
1,83%
|
2,16%
|
2,63%
|
2,1%
|
2,33%
|
2,35%
|
2,1%
|
-
|
WPA
2 |
-
|
10,45
|
7,440
|
3,000
|
10,35
|
-
|
7,730
|
10,61
|
7,580
|
12,88
|
-
|
8,670
|
-
|
11,26
|
18,60
|
20,50
|
20,21
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/11/19
|
2/02/21
|
27/05/21
|
27/07/21
|
29/10/21
|
29/10/21
|
28/01/22
|
30/05/22
|
27/07/22
|
20/10/22
|
20/10/22
|
25/01/23
|
23/05/23
|
25/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
716
|
-
|
824
|
3.495
|
1.939
|
553
|
-
|
-
|
Nettokaspositie
1 |
-
|
173
|
-
|
-
|
-
|
-
|
1.514
|
5.400
|
Hefboom (schuld/ebitda)
|
0,5307
x
|
-
|
0,2876
x
|
0,922
x
|
0,377
x
|
0,0766
x
|
-
|
-
|
Free Cash Flow
1 |
-837
|
1.276
|
19,4
|
-1.479
|
2.646
|
-172
|
3.121
|
5.101
|
ROE (netto-inkomsten/eigen vermogen)
|
18,3%
|
26,2%
|
25%
|
21,9%
|
22,4%
|
25,9%
|
30,9%
|
29,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
7,56%
|
-
|
-
|
-
|
8,27%
|
8,21%
|
7,96%
|
Totale activa
1 |
-
|
15.948
|
-
|
-
|
-
|
45.981
|
70.160
|
95.669
|
Nettoactief per aandeel
2 |
66,80
|
93,60
|
126,0
|
168,0
|
216,0
|
276,0
|
373,0
|
503,0
|
Cashflow per aandeel
2 |
-
|
-
|
28,60
|
45,90
|
122,0
|
59,60
|
132,0
|
177,0
|
Capex
1 |
806
|
1.097
|
1.682
|
4.206
|
4.612
|
4.984
|
4.483
|
4.189
|
Capex/omzet
|
2,7%
|
2,49%
|
2,61%
|
3,93%
|
3,78%
|
2,74%
|
1,73%
|
1,28%
|
Datum van publicatie
|
24/05/19
|
11/06/20
|
27/05/21
|
30/05/22
|
23/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8.269
INR Gemiddelde koersdoel
6.814
INR Spread / Gemiddelde doel -17,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,42% | 92,72 mld. | | -5,94% | 20,8 mld. | | +17,93% | 4,26 mld. | | +19,82% | 4,19 mld. | | +5,10% | 3,55 mld. | | -14,49% | 3,52 mld. | | -4,48% | 3,34 mld. | | +9,02% | 2,59 mld. | | +33,90% | 2,04 mld. |
Huishoudelijke elektronica - Andere
|