EISAI CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6.240 JPY | -0,30% |
|
+5,74% | -11,51% |
| 24/04 | Biogen verslaat kwartaalwinstramingen, verkoop Alzheimer medicijnen stijgt | RE |
| 23/04 | Medicijn tegen Alzheimer in VS vertraagd door scepticisme artsen | RE |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.779.297 | 2.272.316 | 2.126.926 | 1.625.529 | 2.152.106 | 1.789.669 | - | - |
| Bedrijfswaarde 1 | 1.624.218 | 2.106.456 | 1.967.812 | 1.410.789 | 2.010.861 | 1.617.332 | 1.605.880 | 1.584.219 |
| K/w-verhouding | 28,1 x | 18,7 x | 50,5 x | 33,9 x | 38,8 x | 43,8 x | 36 x | 24,6 x |
| Dividendrendement | 2,41% | 2,02% | 2,16% | 2,82% | 2,13% | 2,6% | 2,66% | 2,8% |
| Marktkapitalisatie/omzet | 2,77 x | 3,27 x | 3,29 x | 2,15 x | 2,89 x | 2,43 x | 2,3 x | 2,07 x |
| Bedrijfswaarde/omzet | 2,53 x | 3,03 x | 3,05 x | 1,87 x | 2,7 x | 2,2 x | 2,06 x | 1,83 x |
| Bedrijfswaarde/EBITDA | 14,4 x | 13,2 x | 22,3 x | 15,3 x | 25,1 x | 18,1 x | 17 x | 13,5 x |
| Bedrijfswaarde/FCF | 19 x | 28 x | 36 x | 15,9 x | 96 x | 22,7 x | 36,7 x | 28,5 x |
| FCF Yield | 5,27% | 3,57% | 2,78% | 6,29% | 1,04% | 4,4% | 2,72% | 3,51% |
| Price to Book | 2,83 x | 3,35 x | 3,02 x | 2,17 x | 2,69 x | 2,23 x | 2,21 x | 2,14 x |
| Aantal aandelen (in duizenden) | 286.383 | 286.511 | 286.686 | 286.689 | 286.795 | 286.806 | - | - |
| Referentieprijs 2 | 6.213 | 7.931 | 7.419 | 5.670 | 7.504 | 6.240 | 6.240 | 6.240 |
| Datum van publicatie | 13/05/19 | 13/05/20 | 12/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 642.834 | 695.621 | 645.942 | 756.200 | 744.400 | 735.408 | 777.980 | 863.379 |
| EBITDA 1 | 112.995 | 159.202 | 88.065 | 92.100 | 80.000 | 89.287 | 94.423 | 117.163 |
| Bedrijfsresultaat (EBIT) 1 | 86.154 | 125.502 | 51.766 | 53.700 | 40.000 | 49.586 | 61.749 | 92.079 |
| Operationele Marge | 13,4% | 18,04% | 8,01% | 7,1% | 5,37% | 6,74% | 7,94% | 10,66% |
| Resultaat voor belastingen (EBT) 1 | 89.454 | 128.063 | 52.551 | 54.500 | 45.000 | 55.509 | 69.514 | 100.234 |
| Nettowinst (verlies) 1 | 63.386 | 121.767 | 42.119 | 48.000 | 55.400 | 41.043 | 49.922 | 72.993 |
| Nettomarge | 9,86% | 17,5% | 6,52% | 6,35% | 7,44% | 5,58% | 6,42% | 8,45% |
| WPA 2 | 221,3 | 425,0 | 147,0 | 167,3 | 193,3 | 142,4 | 173,2 | 253,5 |
| Free Cash Flow 1 | 85.546 | 75.157 | 54.705 | 88.742 | 20.951 | 71.120 | 43.700 | 55.578 |
| FCF-marge | 13,31% | 10,8% | 8,47% | 11,74% | 2,81% | 9,67% | 5,62% | 6,44% |
| Kasstroomconversie (ebitda) | 75,71% | 47,21% | 62,12% | 96,35% | 26,19% | 79,65% | 46,28% | 47,44% |
| Kasstroomconversie (nettowinst) | 134,96% | 61,72% | 129,88% | 184,88% | 37,82% | 173,28% | 87,54% | 76,14% |
| Dividend per aandeel 2 | 150,0 | 160,0 | 160,0 | 160,0 | 160,0 | 162,1 | 166,1 | 174,6 |
| Datum van publicatie | 13/05/19 | 13/05/20 | 12/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Marzo | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2026 S1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 299.300 | 396.356 | 317.044 | 163.458 | 362.352 | 203.000 | 190.900 | - | 184.262 | 174.364 | 358.626 | 187.600 | 198.200 | 196.935 | 176.618 | 373.553 | 177.702 | 187.622 | 182.000 | - | 368.000 | - | - | 440.000 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.002 | 23.411 | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 32.000 | 97.920 | 34.079 | 5.499 | 60.906 | 13.600 | -20.600 | - | 7.434 | -2.181 | 5.253 | 8.600 | 26.200 | 26.027 | 5.400 | 31.427 | 6.110 | 12.459 | 3.000 | - | 7.500 | - | - | 44.000 |
| Operationele Marge | 10,69% | 24,71% | 10,75% | 3,36% | 16,81% | 6,7% | -10,79% | - | 4,03% | -1,25% | 1,46% | 4,58% | 13,22% | 13,22% | 3,06% | 8,41% | 3,44% | 6,64% | 1,65% | - | 2,04% | - | - | 10% |
| Resultaat voor belastingen (EBT) 1 | 33.800 | 94.313 | 34.432 | 5.564 | 61.347 | 13.900 | -20.600 | - | 9.722 | -1.588 | 8.134 | 9.500 | 27.400 | 28.285 | 7.373 | 35.658 | 8.032 | 10.255 | 4.100 | - | 9.500 | - | - | 46.000 |
| Nettowinst (verlies) 1 | 27.000 | 94.767 | 25.797 | 4.025 | 46.186 | 14.200 | -12.200 | - | 26.897 | 3.568 | 30.465 | 8.600 | 16.300 | 20.339 | 2.790 | 23.129 | 5.969 | 12.722 | 2.700 | - | 6.300 | - | - | 33.700 |
| Nettomarge | 9,02% | 23,91% | 8,14% | 2,46% | 12,75% | 7% | -6,39% | - | 14,6% | 2,05% | 8,49% | 4,58% | 8,22% | 10,33% | 1,58% | 6,19% | 3,36% | 6,78% | 1,48% | - | 1,71% | - | - | 7,66% |
| WPA 2 | 94,20 | - | 90,01 | 14,04 | 161,1 | 49,43 | -42,72 | - | 93,81 | 12,44 | 106,2 | 30,14 | 56,92 | 70,92 | 9,720 | 80,64 | 20,82 | 44,06 | 9,400 | - | 21,90 | - | - | 117,4 |
| Dividend per aandeel 2 | 80,00 | - | 80,00 | - | 80,00 | - | - | 80,00 | - | - | 80,00 | - | - | - | 80,00 | 80,00 | - | 80,00 | - | 85,00 | - | - | 85,00 | - |
| Datum van publicatie | 30/10/19 | 13/05/20 | 5/11/20 | 1/11/21 | 1/11/21 | 3/02/22 | 13/05/22 | 13/05/22 | 5/08/22 | 7/11/22 | 7/11/22 | 6/02/23 | 15/05/23 | 2/08/23 | 7/11/23 | 7/11/23 | 6/02/24 | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 155.079 | 165.860 | 159.114 | 214.740 | 141.245 | 172.337 | 183.790 | 205.450 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 85.546 | 75.157 | 54.705 | 88.742 | 20.951 | 71.120 | 43.701 | 55.578 |
| ROE (netto-inkomsten/eigen vermogen) | 10,4% | 18,6% | 6,1% | 6,6% | 7,2% | 5,12% | 6,26% | 8,56% |
| ROA (netto-inkomsten/totale activa) | 8,44% | 12% | 4,88% | 4,68% | 3,6% | 3,07% | 3,65% | 5,28% |
| Totale activa 1 | 751.298 | 1.014.381 | 862.462 | 1.026.549 | 1.540.117 | 1.337.653 | 1.366.667 | 1.383.496 |
| Nettoactief per aandeel 2 | 2.193 | 2.366 | 2.453 | 2.612 | 2.789 | 2.792 | 2.825 | 2.917 |
| Cashflow per aandeel 2 | 315,0 | 543,0 | 274,0 | 301,0 | 333,0 | 337,0 | 303,0 | 337,0 |
| Capex 1 | 27.622 | 50.226 | 38.100 | 40.467 | 25.269 | 35.700 | 35.600 | 37.100 |
| Capex/omzet | 4,3% | 7,22% | 5,9% | 5,35% | 3,39% | 4,85% | 4,58% | 4,3% |
| Datum van publicatie | 13/05/19 | 13/05/20 | 12/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
14
Laatste slotkoers
6.240
JPY
Gemiddelde koersdoel
8.193
JPY
Spread / Gemiddelde doel
+31,30%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -11,51% | 11,37 mld. | |
| +25,83% | 661 mld. | |
| +27,00% | 566 mld. | |
| -6,76% | 352 mld. | |
| +20,34% | 332 mld. | |
| +3,00% | 283 mld. | |
| +13,09% | 231 mld. | |
| +5,46% | 200 mld. | |
| -9,61% | 195 mld. | |
| -6,26% | 145 mld. |
- Beurs
- Aandelen
- Koers 4523
- Financiën Eisai Co., Ltd.
