slotkoers
Mexican S.E.
00:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
152
MXN
|
+1,33%
|
|
+1,33%
|
+27,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
144.467
|
99.083
|
119.408
|
162.350
|
159.044
|
202.207
|
-
|
-
|
Bedrijfswaarde
1 |
174.139
|
123.979
|
133.412
|
162.350
|
161.525
|
208.550
|
201.232
|
192.288
|
K/w-verhouding
|
10,2
x
|
125
x
|
9,26
x
|
8,87
x
|
7,96
x
|
9,29
x
|
8,72
x
|
8,34
x
|
Dividendrendement
|
1,64%
|
3,43%
|
1,69%
|
-
|
2,26%
|
2,11%
|
2,46%
|
3,12%
|
Marktkapitalisatie/omzet
|
-
|
0,86
x
|
0,79
x
|
0,92
x
|
0,81
x
|
0,95
x
|
0,89
x
|
0,84
x
|
Bedrijfswaarde/omzet
|
-
|
1,07
x
|
0,88
x
|
0,92
x
|
0,82
x
|
0,98
x
|
0,89
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
-
|
13,8
x
|
5,58
x
|
5,29
x
|
4,62
x
|
5,63
x
|
5,18
x
|
4,76
x
|
Bedrijfswaarde/FCF
|
26,9
x
|
11,8
x
|
6,62
x
|
-
|
7,05
x
|
18,5
x
|
12,9
x
|
11
x
|
FCF Yield
|
3,72%
|
8,48%
|
15,1%
|
-
|
14,2%
|
5,4%
|
7,74%
|
9,13%
|
Price to Book
|
1,16
x
|
0,87
x
|
1
x
|
-
|
1,05
x
|
1,19
x
|
1,1
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
1.342.196
|
1.342.196
|
1.342.196
|
1.342.196
|
1.342.196
|
1.342.196
|
-
|
-
|
Referentieprijs
2 |
93,92
|
69,89
|
88,76
|
114,9
|
115,6
|
142,8
|
142,8
|
142,8
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
115.473
|
151.022
|
176.034
|
195.992
|
213.054
|
227.142
|
240.682
|
EBITDA
1 |
-
|
9.006
|
23.909
|
30.687
|
34.992
|
37.072
|
38.813
|
40.376
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.812
|
18.733
|
25.515
|
29.606
|
31.438
|
32.303
|
34.208
|
Operationele Marge
|
-
|
3,3%
|
12,4%
|
14,49%
|
15,11%
|
14,76%
|
14,22%
|
14,21%
|
Resultaat voor belastingen (EBT)
1 |
-
|
371,4
|
16.388
|
23.194
|
26.999
|
28.281
|
31.096
|
31.191
|
Nettowinst (verlies)
1 |
-
|
750,1
|
12.868
|
17.385
|
19.487
|
21.350
|
22.267
|
23.454
|
Nettomarge
|
-
|
0,65%
|
8,52%
|
9,88%
|
9,94%
|
10,02%
|
9,8%
|
9,74%
|
WPA
2 |
9,250
|
0,5600
|
9,590
|
12,95
|
14,52
|
15,38
|
16,39
|
17,13
|
Free Cash Flow
1 |
6.471
|
10.508
|
20.147
|
-
|
22.901
|
11.254
|
15.585
|
17.550
|
FCF-marge
|
-
|
9,1%
|
13,34%
|
-
|
11,68%
|
5,28%
|
6,86%
|
7,29%
|
Kasstroomconversie (ebitda)
|
-
|
116,68%
|
84,27%
|
-
|
65,45%
|
30,36%
|
40,15%
|
43,46%
|
Kasstroomconversie (nettowinst)
|
-
|
1.400,86%
|
156,57%
|
-
|
117,52%
|
52,71%
|
69,99%
|
74,83%
|
Dividend per aandeel
2 |
1,540
|
2,400
|
1,500
|
-
|
2,610
|
3,020
|
3,518
|
4,451
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
56.069
|
32.247
|
42.560
|
38.054
|
63.173
|
37.570
|
47.587
|
41.702
|
69.133
|
41.220
|
52.458
|
45.375
|
75.948
|
44.496
|
-
|
EBITDA
1 |
10.331
|
4.929
|
7.784
|
6.189
|
11.785
|
5.189
|
8.703
|
6.986
|
14.114
|
5.915
|
9.158
|
7.121
|
14.845
|
5.341
|
10.072
|
Bedrijfsresultaat (EBIT)
1 |
8.943
|
3.672
|
6.531
|
4.907
|
10.406
|
3.886
|
7.378
|
5.647
|
12.695
|
4.558
|
7.652
|
5.560
|
13.573
|
5.144
|
-
|
Operationele Marge
|
15,95%
|
11,39%
|
15,34%
|
12,89%
|
16,47%
|
10,34%
|
15,5%
|
13,54%
|
18,36%
|
11,06%
|
14,59%
|
12,25%
|
17,87%
|
11,56%
|
-
|
Resultaat voor belastingen (EBT)
1 |
8.375
|
2.962
|
6.317
|
4.264
|
-
|
2.938
|
-
|
-
|
-
|
3.780
|
7.103
|
5.327
|
12.118
|
-
|
-
|
Nettowinst (verlies)
1 |
6.886
|
2.232
|
4.474
|
3.079
|
7.601
|
2.143
|
4.702
|
3.967
|
8.675
|
2.860
|
5.077
|
3.824
|
8.902
|
-
|
-
|
Nettomarge
|
12,28%
|
6,92%
|
10,51%
|
8,09%
|
12,03%
|
5,7%
|
9,88%
|
9,51%
|
12,55%
|
6,94%
|
9,68%
|
8,43%
|
11,72%
|
-
|
-
|
WPA
2 |
5,130
|
1,660
|
3,340
|
2,290
|
5,660
|
1,600
|
3,500
|
2,960
|
6,460
|
-
|
3,782
|
2,849
|
6,633
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,454
|
1,454
|
-
|
-
|
Datum van publicatie
|
22/02/22
|
30/04/22
|
26/07/22
|
18/10/22
|
21/02/23
|
25/04/23
|
18/07/23
|
24/10/23
|
28/02/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
29.673
|
24.895
|
14.004
|
-
|
2.481
|
6.342
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
975
|
9.919
|
Hefboom (schuld/ebitda)
|
-
|
2,764
x
|
0,5857
x
|
-
|
0,0709
x
|
0,1711
x
|
-
|
-
|
Free Cash Flow
1 |
6.471
|
10.508
|
20.147
|
-
|
22.901
|
11.254
|
15.585
|
17.550
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
0,69%
|
11,3%
|
-
|
13,9%
|
13,5%
|
13%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
6,6%
|
0,37%
|
6,03%
|
-
|
7,87%
|
6,61%
|
6,89%
|
-
|
Totale activa
1 |
-
|
202.701
|
213.403
|
-
|
247.514
|
323.094
|
323.219
|
-
|
Nettoactief per aandeel
2 |
81,30
|
80,40
|
89,10
|
-
|
110,0
|
120,0
|
130,0
|
142,0
|
Cashflow per aandeel
2 |
11,30
|
11,20
|
19,40
|
-
|
17,10
|
9,280
|
17,20
|
19,20
|
Capex
1 |
8.731
|
4.514
|
5.975
|
-
|
8.619
|
11.976
|
10.796
|
11.269
|
Capex/omzet
|
-
|
3,91%
|
3,96%
|
-
|
4,4%
|
5,62%
|
4,75%
|
4,68%
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
142,8
MXN Gemiddelde koersdoel
141,5
MXN Spread / Gemiddelde doel -0,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,90% | 51,88 mld. | | -35,48% | 7,59 mld. | | +15,44% | 6,42 mld. | | -20,73% | 5,43 mld. | | +0,47% | 4,04 mld. | | -12,65% | 3,14 mld. | | -8,00% | 2,55 mld. | | -26,39% | 2,28 mld. | | -6,85% | 1,55 mld. |
Afdelingswinkels - Andere
|