Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:54 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
76.400
ILa
|
+0,43%
|
|
-1,27%
|
-1,42%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.882
|
5.819
|
7.681
|
7.228
|
9.516
|
9.103
|
-
|
-
|
Bedrijfswaarde
2 |
7.509
|
6.280
|
7.885
|
7.473
|
10.354
|
10.003
|
9.874
|
9.647
|
K/w-verhouding
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,53
x
|
1,25
x
|
1,46
x
|
1,31
x
|
1,59
x
|
1,44
x
|
1,37
x
|
1,31
x
|
Bedrijfswaarde/omzet
|
1,67
x
|
1,35
x
|
1,49
x
|
1,36
x
|
1,73
x
|
1,58
x
|
1,49
x
|
1,38
x
|
Bedrijfswaarde/EBITDA
|
-
|
13,2
x
|
13,7
x
|
14,1
x
|
16,5
x
|
16,2
x
|
14,8
x
|
-
|
Bedrijfswaarde/FCF
|
-39,3
x
|
42,8
x
|
34,5
x
|
214
x
|
-141
x
|
357
x
|
45,1
x
|
30,3
x
|
FCF Yield
|
-2,54%
|
2,33%
|
2,9%
|
0,47%
|
-0,71%
|
0,28%
|
2,22%
|
3,3%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
44.162
|
44.198
|
44.255
|
44.338
|
44.348
|
44.476
|
-
|
-
|
Referentieprijs
3 |
537,6
|
423,1
|
539,0
|
572,4
|
775,0
|
764,0
|
764,0
|
764,0
|
Datum van publicatie
|
25/03/20
|
24/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
1ILS in Miljoen2USD in Miljoen3 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.508
|
4.663
|
5.279
|
5.512
|
5.975
|
6.327
|
6.640
|
6.969
|
EBITDA
1 |
-
|
474,2
|
576,9
|
528,4
|
625,6
|
617
|
666
|
-
|
Bedrijfsresultaat (EBIT)
1 |
321,6
|
390,1
|
450,8
|
356,6
|
448,7
|
481
|
521
|
564
|
Operationele Marge
|
7,13%
|
8,37%
|
8,54%
|
6,47%
|
7,51%
|
7,6%
|
7,85%
|
8,09%
|
Resultaat voor belastingen (EBT)
1 |
246,3
|
261,8
|
383,5
|
292,6
|
226,5
|
324
|
378
|
434
|
Nettowinst (verlies)
1 |
227,9
|
237,7
|
274,4
|
275,4
|
215,1
|
284
|
327
|
374
|
Nettomarge
|
5,05%
|
5,1%
|
5,2%
|
5%
|
3,6%
|
4,49%
|
4,92%
|
5,37%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-190,9
|
146,6
|
228,3
|
34,96
|
-73,6
|
28
|
219
|
318
|
FCF-marge
|
-4,23%
|
3,14%
|
4,33%
|
0,63%
|
-1,23%
|
0,44%
|
3,3%
|
4,56%
|
Kasstroomconversie (ebitda)
|
-
|
30,92%
|
39,57%
|
6,62%
|
-
|
4,54%
|
32,88%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
61,7%
|
83,22%
|
12,69%
|
-
|
9,86%
|
66,97%
|
85,03%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/03/20
|
24/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.364
|
1.494
|
1.353
|
1.303
|
1.349
|
1.506
|
1.454
|
1.626
|
1.491
|
1.512
|
1.572
|
1.752
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
123
|
120,1
|
-
|
-
|
84,3
|
-
|
112,2
|
104,8
|
117
|
123
|
129
|
113
|
Operationele Marge
|
9,02%
|
8,04%
|
-
|
-
|
6,25%
|
-
|
7,72%
|
6,45%
|
7,85%
|
8,13%
|
8,21%
|
6,45%
|
Resultaat voor belastingen (EBT)
1 |
97,1
|
97,34
|
57,87
|
93,73
|
61,85
|
79,11
|
67,85
|
22,33
|
68
|
74
|
80
|
101
|
Nettowinst (verlies)
1 |
91,91
|
8,187
|
52,76
|
81,17
|
56,22
|
85,3
|
62,35
|
30,01
|
59
|
65
|
70
|
90
|
Nettomarge
|
6,74%
|
0,55%
|
3,9%
|
6,23%
|
4,17%
|
5,66%
|
4,29%
|
1,85%
|
3,96%
|
4,3%
|
4,45%
|
5,14%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/11/21
|
29/03/22
|
24/05/22
|
16/08/22
|
29/11/22
|
28/03/23
|
15/08/23
|
26/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
627
|
461
|
204
|
245
|
839
|
900
|
771
|
544
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,9722
x
|
0,3536
x
|
0,4638
x
|
1,34
x
|
1,459
x
|
1,158
x
|
-
|
Free Cash Flow
1 |
-191
|
147
|
228
|
35
|
-73,6
|
28
|
219
|
318
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
10,4%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
138
|
132
|
189
|
205
|
187
|
190
|
199
|
209
|
Capex/omzet
|
3,05%
|
2,84%
|
3,57%
|
3,72%
|
3,13%
|
3%
|
3%
|
3%
|
Datum van publicatie
|
25/03/20
|
24/03/21
|
29/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,42% | 9 mld. | | +20,66% | 136 mld. | | +10,56% | 78,83 mld. | | +3,61% | 71,96 mld. | | +20,04% | 51,23 mld. | | +37,84% | 43,54 mld. | | +1,63% | 41,17 mld. | | +40,49% | 32,2 mld. | | +80,21% | 24,42 mld. | | +21,42% | 23,64 mld. |
Lucht- en ruimtevaart & Defensie - Andere
|