Beurs gesloten -
Sao Paulo
22:05:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
58,8
BRL
|
+12,09%
|
|
+8,09%
|
-0,34%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
675
|
1.204
|
2.060
|
2.073
|
2.512
|
2.180
|
Bedrijfswaarde
1 |
522,3
|
864,1
|
1.605
|
1.762
|
2.075
|
1.754
|
K/w-verhouding
|
6,65
x
|
14,7
x
|
14
x
|
18,7
x
|
36,9
x
|
14,5
x
|
Dividendrendement
|
4,54%
|
2,13%
|
2,52%
|
1,78%
|
2,99%
|
3,13%
|
Marktkapitalisatie/omzet
|
2,13
x
|
2,74
x
|
4,61
x
|
3,92
x
|
4,72
x
|
3,61
x
|
Bedrijfswaarde/omzet
|
1,65
x
|
1,97
x
|
3,59
x
|
3,33
x
|
3,9
x
|
2,91
x
|
Bedrijfswaarde/EBITDA
|
15,2
x
|
19,5
x
|
9,68
x
|
22,5
x
|
593
x
|
29,4
x
|
Bedrijfswaarde/FCF
|
53,9
x
|
257
x
|
5,26
x
|
-8,9
x
|
-7,83
x
|
39,2
x
|
FCF Yield
|
1,86%
|
0,39%
|
19%
|
-11,2%
|
-12,8%
|
2,55%
|
Price to Book
|
0,78
x
|
1,38
x
|
3,88
x
|
3,81
x
|
2,23
x
|
2
x
|
Aantal aandelen (in duizenden)
|
36.947
|
36.947
|
36.947
|
36.947
|
36.947
|
36.947
|
Referentieprijs
2 |
18,27
|
36,93
|
75,41
|
75,99
|
67,99
|
59,00
|
Datum van publicatie
|
22/03/19
|
20/03/20
|
19/03/21
|
23/03/22
|
22/03/23
|
7/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
316,4
|
439
|
447,1
|
529
|
532,7
|
603,3
|
EBITDA
1 |
34,45
|
44,34
|
165,7
|
78,42
|
3,502
|
59,61
|
Bedrijfsresultaat (EBIT)
1 |
29,08
|
38,58
|
159,8
|
72,68
|
-2,322
|
52,52
|
Operationele Marge
|
9,19%
|
8,79%
|
35,73%
|
13,74%
|
-0,44%
|
8,71%
|
Resultaat voor belastingen (EBT)
1 |
83,51
|
123,8
|
271
|
190,1
|
78,19
|
159,3
|
Nettowinst (verlies)
1 |
101,5
|
92,64
|
198,5
|
149,9
|
68,02
|
150,5
|
Nettomarge
|
32,08%
|
21,1%
|
44,39%
|
28,34%
|
12,77%
|
24,94%
|
WPA
2 |
2,748
|
2,507
|
5,372
|
4,058
|
1,841
|
4,073
|
Free Cash Flow
1 |
9,697
|
3,367
|
305
|
-197,9
|
-265,1
|
44,68
|
FCF-marge
|
3,06%
|
0,77%
|
68,22%
|
-37,4%
|
-49,76%
|
7,41%
|
Kasstroomconversie (ebitda)
|
28,14%
|
7,59%
|
184,03%
|
-
|
-
|
74,96%
|
Kasstroomconversie (nettowinst)
|
9,55%
|
3,63%
|
153,68%
|
-
|
-
|
29,69%
|
Dividend per aandeel
2 |
0,8300
|
0,7850
|
1,900
|
1,352
|
2,033
|
1,848
|
Datum van publicatie
|
22/03/19
|
20/03/20
|
19/03/21
|
23/03/22
|
22/03/23
|
7/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
153
|
340
|
455
|
311
|
437
|
426
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9,7
|
3,37
|
305
|
-198
|
-265
|
44,7
|
ROE (netto-inkomsten/eigen vermogen)
|
12%
|
9,97%
|
23,2%
|
20,6%
|
7,31%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
1,41%
|
1,7%
|
6,22%
|
2,72%
|
-0,08%
|
1,61%
|
Totale activa
1 |
7.215
|
5.453
|
3.192
|
5.518
|
-84.913
|
9.348
|
Nettoactief per aandeel
2 |
23,50
|
26,80
|
19,40
|
20,00
|
30,40
|
29,50
|
Cashflow per aandeel
2 |
6,290
|
11,20
|
14,00
|
8,420
|
11,80
|
11,50
|
Capex
1 |
1,71
|
5,05
|
10,1
|
3,99
|
2,26
|
1,31
|
Capex/omzet
|
0,54%
|
1,15%
|
2,25%
|
0,75%
|
0,42%
|
0,22%
|
Datum van publicatie
|
22/03/19
|
20/03/20
|
19/03/21
|
23/03/22
|
22/03/23
|
7/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,34% | 427 mln. | | +9,55% | 86,34 mld. | | -9,64% | 16,81 mld. | | +10,12% | 11,2 mld. | | +43,27% | 11,15 mld. | | -16,20% | 10,32 mld. | | +6,77% | 9,08 mld. | | +12,09% | 6,76 mld. | | -3,03% | 5,29 mld. | | +0,10% | 4,35 mld. |
hydroelectrische & golven
|