Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.082
JPY
|
+1,41%
|
|
-1,55%
|
+16,22%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
44.083
|
64.102
|
55.923
|
74.545
|
74.407
|
88.748
|
Bedrijfswaarde
1 |
98.077
|
126.577
|
130.557
|
203.914
|
207.751
|
314.004
|
K/w-verhouding
|
6,12
x
|
7,88
x
|
7,33
x
|
11,6
x
|
10,3
x
|
9,04
x
|
Dividendrendement
|
4,95%
|
3,84%
|
4,66%
|
4,85%
|
4,86%
|
-
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,89
x
|
0,72
x
|
0,94
x
|
0,75
x
|
0,86
x
|
Bedrijfswaarde/omzet
|
1,81
x
|
1,76
x
|
1,69
x
|
2,58
x
|
2,09
x
|
3,04
x
|
Bedrijfswaarde/EBITDA
|
8,42
x
|
9,64
x
|
10,3
x
|
17,9
x
|
12
x
|
16,4
x
|
Bedrijfswaarde/FCF
|
-10,9
x
|
47,6
x
|
-15,8
x
|
-5,41
x
|
-286
x
|
-4,58
x
|
FCF Yield
|
-9,16%
|
2,1%
|
-6,34%
|
-18,5%
|
-0,35%
|
-21,8%
|
Price to Book
|
1,61
x
|
1,91
x
|
1,45
x
|
1,19
x
|
1,13
x
|
1,23
x
|
Aantal aandelen (in duizenden)
|
68.240
|
68.412
|
68.533
|
95.204
|
95.149
|
95.325
|
Referentieprijs
2 |
646,0
|
937,0
|
816,0
|
783,0
|
782,0
|
931,0
|
Datum van publicatie
|
27/03/19
|
27/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
30/01/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
54.325
|
72.106
|
77.308
|
79.017
|
99.431
|
103.246
|
EBITDA
1 |
11.642
|
13.137
|
12.706
|
11.379
|
17.331
|
19.191
|
Bedrijfsresultaat (EBIT)
1 |
11.562
|
12.913
|
12.203
|
10.382
|
15.493
|
16.844
|
Operationele Marge
|
21,28%
|
17,91%
|
15,78%
|
13,14%
|
15,58%
|
16,31%
|
Resultaat voor belastingen (EBT)
1 |
10.445
|
11.803
|
11.164
|
9.099
|
10.290
|
14.890
|
Nettowinst (verlies)
1 |
7.226
|
8.155
|
7.663
|
5.961
|
7.250
|
9.831
|
Nettomarge
|
13,3%
|
11,31%
|
9,91%
|
7,54%
|
7,29%
|
9,52%
|
WPA
2 |
105,5
|
118,9
|
111,4
|
67,30
|
75,89
|
103,0
|
Free Cash Flow
1 |
-8.980
|
2.657
|
-8.280
|
-37.698
|
-726,2
|
-68.562
|
FCF-marge
|
-16,53%
|
3,69%
|
-10,71%
|
-47,71%
|
-0,73%
|
-66,41%
|
Kasstroomconversie (ebitda)
|
-
|
20,23%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
32,58%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
32,00
|
36,00
|
38,00
|
38,00
|
38,00
|
-
|
Datum van publicatie
|
27/03/19
|
27/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
30/01/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
---|
Omzet
1 |
54.968
|
24.980
|
18.640
|
12.706
|
40.876
|
9.706
|
28.541
|
47.939
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.595
|
2.561
|
2.288
|
863
|
5.641
|
571
|
4.879
|
6.842
|
Operationele Marge
|
19,27%
|
10,25%
|
12,27%
|
6,79%
|
13,8%
|
5,88%
|
17,09%
|
14,27%
|
Resultaat voor belastingen (EBT)
1 |
10.070
|
1.933
|
2.082
|
582
|
5.135
|
183
|
4.497
|
6.317
|
Nettowinst (verlies)
1 |
6.990
|
1.388
|
1.519
|
235
|
3.296
|
97
|
3.006
|
4.209
|
Nettomarge
|
12,72%
|
5,56%
|
8,15%
|
1,85%
|
8,06%
|
1%
|
10,53%
|
8,78%
|
WPA
2 |
102,1
|
17,07
|
16,73
|
2,470
|
34,52
|
1,040
|
31,56
|
44,18
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/07/20
|
29/07/21
|
26/10/21
|
27/04/22
|
26/07/22
|
26/10/22
|
27/04/23
|
25/07/23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
53.994
|
62.475
|
74.634
|
129.369
|
133.344
|
225.256
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,638
x
|
4,756
x
|
5,874
x
|
11,37
x
|
7,694
x
|
11,74
x
|
Free Cash Flow
1 |
-8.980
|
2.657
|
-8.281
|
-37.698
|
-726
|
-68.562
|
ROE (netto-inkomsten/eigen vermogen)
|
29,6%
|
26,8%
|
21,2%
|
11,4%
|
8,9%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
7,37%
|
6,66%
|
5,41%
|
3,23%
|
3,75%
|
3,32%
|
Totale activa
1 |
98.089
|
122.490
|
141.729
|
184.746
|
193.359
|
296.034
|
Nettoactief per aandeel
2 |
400,0
|
490,0
|
563,0
|
657,0
|
692,0
|
757,0
|
Cashflow per aandeel
2 |
243,0
|
329,0
|
348,0
|
353,0
|
375,0
|
394,0
|
Capex
1 |
443
|
3.295
|
6.555
|
4.763
|
2.033
|
4.866
|
Capex/omzet
|
0,82%
|
4,57%
|
8,48%
|
6,03%
|
2,04%
|
4,71%
|
Datum van publicatie
|
27/03/19
|
27/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
30/01/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,22% | 656 mln. | | +17,32% | 29,15 mld. | | -5,15% | 27,94 mld. | | +26,23% | 26,02 mld. | | +16,84% | 24,95 mld. | | +40,97% | 22,49 mld. | | +20,06% | 22,19 mld. | | -4,42% | 18,48 mld. | | +13,13% | 16,73 mld. | | +9,98% | 16,19 mld. |
andere onroerend goed ontwikkeling & transacties
|