Beurs gesloten -
NSE India S.E.
13:47:53 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.568
INR
|
-0,13%
|
|
-1,64%
|
+46,70%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
72.715
|
31.161
|
58.262
|
57.758
|
124.279
|
239.870
|
-
|
-
|
Bedrijfswaarde
1 |
64.547
|
18.801
|
44.856
|
38.537
|
101.315
|
153.092
|
215.362
|
211.566
|
K/w-verhouding
|
21,1
x
|
7,74
x
|
20,6
x
|
14,3
x
|
24,8
x
|
26,8
x
|
35,5
x
|
30,4
x
|
Dividendrendement
|
0,95%
|
2,7%
|
1,44%
|
1,59%
|
0,86%
|
0,54%
|
0,64%
|
0,61%
|
Marktkapitalisatie/omzet
|
2,36
x
|
1,08
x
|
2,1
x
|
1,53
x
|
2,77
x
|
3,05
x
|
4,06
x
|
3,58
x
|
Bedrijfswaarde/omzet
|
2,1
x
|
0,65
x
|
1,62
x
|
1,02
x
|
2,26
x
|
3,05
x
|
3,64
x
|
3,15
x
|
Bedrijfswaarde/EBITDA
|
14,3
x
|
5,08
x
|
12,6
x
|
9,28
x
|
20,4
x
|
26,4
x
|
30,6
x
|
25,7
x
|
Bedrijfswaarde/FCF
|
58,8
x
|
8,29
x
|
75,4
x
|
9,49
x
|
31,1
x
|
137
x
|
-565
x
|
65,4
x
|
FCF Yield
|
1,7%
|
12,1%
|
1,33%
|
10,5%
|
3,21%
|
0,73%
|
-0,18%
|
1,53%
|
Price to Book
|
2,98
x
|
1,15
x
|
1,97
x
|
1,77
x
|
3,35
x
|
5,78
x
|
5,11
x
|
4,52
x
|
Aantal aandelen (in duizenden)
|
152.939
|
152.939
|
152.939
|
152.939
|
152.939
|
152.939
|
-
|
-
|
Referentieprijs
2 |
475,4
|
203,8
|
381,0
|
377,6
|
812,6
|
1.568
|
1.568
|
1.568
|
Datum van publicatie
|
29/05/19
|
27/06/20
|
29/06/21
|
28/05/22
|
26/05/23
|
23/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.778
|
28.773
|
27.681
|
37.681
|
44.811
|
50.144
|
59.089
|
67.059
|
EBITDA
1 |
4.515
|
3.699
|
3.548
|
4.152
|
4.956
|
5.807
|
7.037
|
8.244
|
Bedrijfsresultaat (EBIT)
1 |
4.110
|
3.310
|
3.159
|
3.763
|
4.492
|
5.368
|
6.627
|
7.688
|
Operationele Marge
|
13,35%
|
11,5%
|
11,41%
|
9,99%
|
10,02%
|
10,71%
|
11,21%
|
11,47%
|
Resultaat voor belastingen (EBT)
1 |
5.319
|
5.013
|
3.921
|
5.266
|
6.460
|
7.528
|
8.732
|
10.152
|
Nettowinst (verlies)
1 |
3.441
|
4.025
|
2.829
|
4.046
|
5.017
|
5.716
|
6.764
|
7.894
|
Nettomarge
|
11,18%
|
13,99%
|
10,22%
|
10,74%
|
11,2%
|
11,4%
|
11,45%
|
11,77%
|
WPA
2 |
22,50
|
26,32
|
18,50
|
26,46
|
32,81
|
37,37
|
44,23
|
51,62
|
Free Cash Flow
1 |
1.097
|
2.267
|
594,6
|
4.060
|
3.253
|
1.595
|
-381
|
3.237
|
FCF-marge
|
3,57%
|
7,88%
|
2,15%
|
10,77%
|
7,26%
|
3,2%
|
-0,64%
|
4,83%
|
Kasstroomconversie (ebitda)
|
24,31%
|
61,28%
|
16,76%
|
97,79%
|
65,64%
|
27,08%
|
-
|
39,26%
|
Kasstroomconversie (nettowinst)
|
31,89%
|
56,32%
|
21,02%
|
100,34%
|
64,83%
|
27,4%
|
-
|
41%
|
Dividend per aandeel
2 |
4,500
|
5,500
|
5,500
|
6,000
|
7,000
|
8,500
|
10,00
|
9,500
|
Datum van publicatie
|
29/05/19
|
27/06/20
|
29/06/21
|
28/05/22
|
26/05/23
|
23/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
8.302
|
9.214
|
6.754
|
9.330
|
9.730
|
11.868
|
10.156
|
10.908
|
11.503
|
12.243
|
12.042
|
12.350
|
12.502
|
13.683
|
14.544
|
EBITDA
1 |
1.066
|
1.313
|
703,1
|
1.196
|
1.087
|
1.166
|
1.137
|
928,8
|
1.413
|
1.477
|
1.444
|
1.426
|
1.665
|
1.639
|
1.727
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
986,5
|
1.076
|
-
|
-
|
-
|
-
|
-
|
1.434
|
1.402
|
1.483
|
1.606
|
Operationele Marge
|
-
|
-
|
-
|
-
|
10,14%
|
9,07%
|
-
|
-
|
-
|
-
|
-
|
11,61%
|
11,21%
|
10,84%
|
11,04%
|
Resultaat voor belastingen (EBT)
|
-
|
1.364
|
-
|
-
|
1.172
|
1.264
|
-
|
1.882
|
-
|
1.735
|
-
|
2.096
|
1.798
|
1.932
|
2.036
|
Nettowinst (verlies)
1 |
-
|
960,8
|
550,8
|
-
|
952
|
1.046
|
955,7
|
1.367
|
1.349
|
1.346
|
1.322
|
1.648
|
1.419
|
1.458
|
1.523
|
Nettomarge
|
-
|
10,43%
|
8,16%
|
-
|
9,78%
|
8,81%
|
9,41%
|
12,53%
|
11,72%
|
10,99%
|
10,98%
|
13,34%
|
11,35%
|
10,66%
|
10,47%
|
WPA
2 |
-
|
-
|
-
|
-
|
6,230
|
6,840
|
-
|
8,940
|
8,820
|
8,800
|
8,650
|
10,60
|
9,395
|
9,500
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/21
|
29/06/21
|
12/08/21
|
12/11/21
|
9/02/22
|
28/05/22
|
12/08/22
|
9/11/22
|
9/02/23
|
26/05/23
|
12/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.168
|
12.360
|
13.406
|
19.221
|
22.964
|
21.325
|
24.508
|
28.304
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.097
|
2.267
|
595
|
4.060
|
3.253
|
1.595
|
-381
|
3.237
|
ROE (netto-inkomsten/eigen vermogen)
|
14,9%
|
15,6%
|
9,98%
|
13%
|
14,4%
|
14,7%
|
15,1%
|
15,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
13,3%
|
13,2%
|
13,2%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
43.771
|
51.244
|
59.803
|
Nettoactief per aandeel
2 |
160,0
|
178,0
|
193,0
|
213,0
|
243,0
|
271,0
|
307,0
|
347,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
23,30
|
22,80
|
25,20
|
29,70
|
Capex
1 |
443
|
323
|
549
|
671
|
310
|
2.581
|
2.637
|
1.019
|
Capex/omzet
|
1,44%
|
1,12%
|
1,98%
|
1,78%
|
0,69%
|
5,18%
|
4,46%
|
1,52%
|
Datum van publicatie
|
29/05/19
|
27/06/20
|
29/06/21
|
28/05/22
|
26/05/23
|
23/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +46,70% | 2,87 mld. | | -1,01% | 141 mld. | | +24,60% | 135 mld. | | +32,90% | 128 mld. | | +11,38% | 62,02 mld. | | +2,29% | 39,04 mld. | | +88,67% | 33,92 mld. | | +11,30% | 31,57 mld. | | +22,17% | 30,71 mld. | | -16,74% | 29,47 mld. |
Elektrische componenten & apparatuur - Andere
|