Beurs gesloten -
Nasdaq
22:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35,8
USD
|
+0,87%
|
|
+0,59%
|
-3,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
483,3
|
382,3
|
568,7
|
550
|
687,7
|
657,1
|
-
|
Bedrijfswaarde
1 |
483,3
|
382,3
|
568,7
|
550
|
687,7
|
657,1
|
657,1
|
K/w-verhouding
|
12,6
x
|
10,7
x
|
11,4
x
|
12
x
|
13,6
x
|
-
|
-
|
Dividendrendement
|
-
|
4,63%
|
3,11%
|
3,3%
|
3,13%
|
3,24%
|
3,24%
|
Marktkapitalisatie/omzet
|
-
|
2,75
x
|
4,14
x
|
3,7
x
|
4,15
x
|
4,03
x
|
4,1
x
|
Bedrijfswaarde/omzet
|
-
|
2,75
x
|
4,14
x
|
3,7
x
|
4,15
x
|
4,03
x
|
4,1
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0,9
x
|
1,32
x
|
1,3
x
|
1,36
x
|
1,26
x
|
1,22
x
|
Aantal aandelen (in duizenden)
|
15.581
|
17.717
|
17.017
|
16.225
|
18.536
|
18.354
|
-
|
Referentieprijs
2 |
31,02
|
21,58
|
33,42
|
33,90
|
37,10
|
35,80
|
35,80
|
Datum van publicatie
|
4/02/20
|
26/01/21
|
26/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
139,1
|
137,2
|
148,6
|
165,6
|
163,1
|
160,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
59,43
|
58,5
|
66,27
|
70,41
|
68,72
|
63,79
|
Operationele Marge
|
-
|
42,74%
|
42,63%
|
44,59%
|
42,52%
|
42,13%
|
39,83%
|
Resultaat voor belastingen (EBT)
1 |
-
|
46,11
|
66,53
|
60,16
|
61,97
|
60,7
|
54,84
|
Nettowinst (verlies)
1 |
38,8
|
35,93
|
51,17
|
46,66
|
48,02
|
46,35
|
41,68
|
Nettomarge
|
-
|
25,84%
|
37,29%
|
31,39%
|
29%
|
28,42%
|
26,02%
|
WPA
|
2,460
|
2,020
|
2,940
|
2,820
|
2,720
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
1,000
|
1,040
|
1,120
|
1,160
|
1,160
|
1,160
|
Datum van publicatie
|
4/02/20
|
26/01/21
|
26/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
34,54
|
34,46
|
-
|
39,92
|
38,11
|
41,76
|
43,08
|
42,64
|
41,01
|
40,45
|
40,57
|
41,1
|
39,37
|
39,72
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12,84
|
14,47
|
-
|
19,79
|
17,3
|
17,09
|
20,17
|
15,86
|
17,62
|
16,84
|
16,85
|
17,41
|
15,51
|
15,62
|
Operationele Marge
|
37,18%
|
41,99%
|
-
|
49,57%
|
45,39%
|
40,92%
|
46,81%
|
37,2%
|
42,97%
|
41,62%
|
41,54%
|
42,36%
|
39,4%
|
39,32%
|
Resultaat voor belastingen (EBT)
1 |
13,59
|
12,4
|
-
|
15,66
|
15,44
|
12,87
|
18,95
|
14,72
|
16,49
|
14,92
|
14,3
|
14,86
|
13,28
|
13,36
|
Nettowinst (verlies)
1 |
10,56
|
9,515
|
13,35
|
12,58
|
11,78
|
9,814
|
14,64
|
11,78
|
12,84
|
11,34
|
10,87
|
11,3
|
10,1
|
10,16
|
Nettomarge
|
30,56%
|
27,62%
|
-
|
31,52%
|
30,92%
|
23,5%
|
33,98%
|
27,63%
|
31,32%
|
28,04%
|
26,8%
|
27,48%
|
25,64%
|
25,57%
|
WPA
|
0,6200
|
0,5600
|
0,8100
|
0,7700
|
0,7200
|
0,5500
|
0,7900
|
0,6600
|
0,6926
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2700
|
0,2700
|
-
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
-
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
Datum van publicatie
|
26/01/22
|
26/04/22
|
25/10/22
|
24/01/23
|
25/04/23
|
25/07/23
|
24/10/23
|
23/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,81%
|
12%
|
11%
|
10%
|
9,1%
|
8,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,28%
|
1,63%
|
1,45%
|
1,48%
|
1,44%
|
1,3%
|
Totale activa
1 |
-
|
2.807
|
3.139
|
3.218
|
3.245
|
3.219
|
3.206
|
Nettoactief per aandeel
2 |
-
|
24,10
|
25,30
|
26,00
|
27,20
|
28,40
|
29,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/20
|
26/01/21
|
26/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
35,8
USD Gemiddelde koersdoel
34
USD Spread / Gemiddelde doel -5,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,50% | 651 mln. | | +26,58% | 207 mld. | | +3,72% | 74,34 mld. | | +8,53% | 56,68 mld. | | +9,19% | 50,01 mld. | | +37,50% | 46,82 mld. | | +7,21% | 35,83 mld. | | -15,43% | 35,46 mld. | | -96,60% | 32,24 mld. | | +11,80% | 26,4 mld. |
Commerciële banken
|