slotkoers
Thailand S.E.
00:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,1
THB
|
0,00%
|
|
+1,55%
|
+13,91%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.422
|
17.804
|
16.049
|
16.049
|
14.419
|
16.425
|
-
|
-
|
Bedrijfswaarde
1 |
17.759
|
20.393
|
19.417
|
19.402
|
14.419
|
18.594
|
17.852
|
17.127
|
K/w-verhouding
|
12,9
x
|
13,1
x
|
75,3
x
|
7,85
x
|
10,5
x
|
10,7
x
|
9,84
x
|
9,17
x
|
Dividendrendement
|
1,63%
|
1,41%
|
0,78%
|
-
|
-
|
1,95%
|
2,17%
|
2,84%
|
Marktkapitalisatie/omzet
|
0,91
x
|
1,23
x
|
1,16
x
|
0,88
x
|
0,76
x
|
0,84
x
|
0,78
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
1,05
x
|
1,41
x
|
1,41
x
|
1,06
x
|
0,76
x
|
0,95
x
|
0,85
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
7,61
x
|
9,65
x
|
20
x
|
7,37
x
|
6,47
x
|
6,56
x
|
5,93
x
|
5,56
x
|
Bedrijfswaarde/FCF
|
171
x
|
42,3
x
|
-24,2
x
|
54,2
x
|
-
|
15,1
x
|
14,4
x
|
10,1
x
|
FCF Yield
|
0,58%
|
2,36%
|
-4,13%
|
1,84%
|
-
|
6,61%
|
6,94%
|
9,87%
|
Price to Book
|
1,14
x
|
1,22
x
|
1,1
x
|
0,97
x
|
-
|
0,87
x
|
0,81
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
1.253.821
|
1.253.821
|
1.253.821
|
1.253.821
|
1.253.821
|
1.253.821
|
-
|
-
|
Referentieprijs
2 |
12,30
|
14,20
|
12,80
|
12,80
|
11,50
|
13,10
|
13,10
|
13,10
|
Datum van publicatie
|
25/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.864
|
14.471
|
13.781
|
18.222
|
18.963
|
19.639
|
20.981
|
22.469
|
EBITDA
1 |
2.333
|
2.113
|
968,8
|
2.631
|
2.229
|
2.833
|
3.012
|
3.079
|
Bedrijfsresultaat (EBIT)
1 |
1.014
|
786,1
|
-265
|
1.309
|
717,9
|
1.200
|
1.260
|
1.378
|
Operationele Marge
|
6,01%
|
5,43%
|
-1,92%
|
7,18%
|
3,79%
|
6,11%
|
6%
|
6,13%
|
Resultaat voor belastingen (EBT)
1 |
1.461
|
1.561
|
232,6
|
2.256
|
1.575
|
1.759
|
1.850
|
2.007
|
Nettowinst (verlies)
1 |
1.195
|
1.352
|
209,3
|
2.044
|
1.377
|
1.557
|
1.663
|
1.786
|
Nettomarge
|
7,09%
|
9,34%
|
1,52%
|
11,22%
|
7,26%
|
7,93%
|
7,93%
|
7,95%
|
WPA
2 |
0,9500
|
1,080
|
0,1700
|
1,630
|
1,100
|
1,224
|
1,332
|
1,428
|
Free Cash Flow
1 |
103,9
|
481,7
|
-801,9
|
357,9
|
-
|
1.230
|
1.238
|
1.690
|
FCF-marge
|
0,62%
|
3,33%
|
-5,82%
|
1,96%
|
-
|
6,26%
|
5,9%
|
7,52%
|
Kasstroomconversie (ebitda)
|
4,45%
|
22,8%
|
-
|
13,6%
|
-
|
43,4%
|
41,12%
|
54,9%
|
Kasstroomconversie (nettowinst)
|
8,69%
|
35,64%
|
-
|
17,51%
|
-
|
78,95%
|
74,45%
|
94,66%
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,1000
|
-
|
-
|
0,2558
|
0,2847
|
0,3720
|
Datum van publicatie
|
25/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
7.003
|
7.004
|
3.264
|
3.512
|
4.009
|
4.219
|
8.227
|
5.051
|
4.944
|
4.542
|
4.853
|
9.395
|
4.771
|
4.797
|
4.527
|
4.877
|
EBITDA
1 |
1.187
|
649,6
|
123,6
|
194,7
|
504,8
|
646,8
|
1.152
|
870,3
|
608,5
|
459,4
|
575,4
|
1.035
|
595,1
|
598,9
|
579,7
|
-
|
Bedrijfsresultaat (EBIT)
1 |
529,1
|
19,25
|
-177
|
-108,1
|
183,6
|
311,2
|
-
|
534
|
279,8
|
106,4
|
194,3
|
-
|
199,4
|
218
|
199,1
|
-
|
Operationele Marge
|
7,56%
|
0,27%
|
-5,42%
|
-3,08%
|
4,58%
|
7,38%
|
-
|
10,57%
|
5,66%
|
2,34%
|
4%
|
-
|
4,18%
|
4,54%
|
4,4%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
282,6
|
-104,2
|
54,29
|
493,4
|
500,6
|
994
|
749,9
|
512,1
|
332,4
|
393,1
|
725,5
|
374
|
475,9
|
519,2
|
-
|
Nettowinst (verlies)
1 |
547,6
|
242,4
|
-87,29
|
54,2
|
455,7
|
453,7
|
909,4
|
683,4
|
451,7
|
298,2
|
348,9
|
647,1
|
319
|
410,4
|
465,9
|
443
|
Nettomarge
|
7,82%
|
3,46%
|
-2,67%
|
1,54%
|
11,37%
|
10,75%
|
11,05%
|
13,53%
|
9,14%
|
6,57%
|
7,19%
|
6,89%
|
6,69%
|
8,56%
|
10,29%
|
9,08%
|
WPA
2 |
0,4400
|
0,2000
|
-0,0700
|
0,0500
|
0,3600
|
0,3700
|
0,7300
|
0,5500
|
0,3600
|
0,2400
|
0,2800
|
0,5200
|
0,2500
|
0,3300
|
0,3700
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/20
|
10/08/21
|
11/11/21
|
22/02/22
|
12/05/22
|
11/08/22
|
11/08/22
|
10/11/22
|
21/02/23
|
11/05/23
|
10/08/23
|
10/08/23
|
9/11/23
|
20/02/24
|
9/05/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.337
|
2.589
|
3.368
|
3.353
|
-
|
2.169
|
1.427
|
702
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,002
x
|
1,225
x
|
3,476
x
|
1,274
x
|
-
|
0,7654
x
|
0,474
x
|
0,228
x
|
Free Cash Flow
1 |
104
|
482
|
-802
|
358
|
-
|
1.230
|
1.238
|
1.690
|
ROE (netto-inkomsten/eigen vermogen)
|
9,17%
|
9,63%
|
1,44%
|
13,2%
|
-
|
8,5%
|
8,41%
|
8,51%
|
ROA (netto-inkomsten/totale activa)
|
6,47%
|
6,89%
|
1,01%
|
9,16%
|
-
|
6,14%
|
6,38%
|
6,56%
|
Totale activa
1 |
18.475
|
19.615
|
20.818
|
22.319
|
-
|
25.386
|
26.078
|
27.221
|
Nettoactief per aandeel
2 |
10,80
|
11,60
|
11,60
|
13,10
|
-
|
15,10
|
16,20
|
17,50
|
Cashflow per aandeel
2 |
1,610
|
-
|
-
|
-
|
-
|
2,050
|
2,200
|
2,310
|
Capex
1 |
1.910
|
2.214
|
1.843
|
1.858
|
-
|
1.283
|
1.278
|
1.364
|
Capex/omzet
|
11,33%
|
15,3%
|
13,37%
|
10,2%
|
-
|
6,53%
|
6,09%
|
6,07%
|
Datum van publicatie
|
25/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Laatste slotkoers
13,1
THB Gemiddelde koersdoel
14,55
THB Spread / Gemiddelde doel +11,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,91% | 451 mln. | | -2,02% | 277 mld. | | -1,52% | 95,68 mld. | | -3,06% | 43,53 mld. | | +10,17% | 41,54 mld. | | +1,60% | 41,59 mld. | | +7,20% | 39,42 mld. | | -16,81% | 29,71 mld. | | -7,27% | 28,5 mld. | | +14,53% | 25,64 mld. |
Voedselverwerking - Andere
|