Vertraagde tijd
NSE India S.E.
12:18:42 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.598
INR
|
+1,47%
|
|
+4,31%
|
+70,59%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
60.290
|
49.004
|
47.447
|
52.524
|
94.567
|
184.534
|
-
|
-
|
Bedrijfswaarde
1 |
60.290
|
49.004
|
47.447
|
52.524
|
94.567
|
184.534
|
184.534
|
184.534
|
K/w-verhouding
|
25
x
|
12,6
x
|
13,3
x
|
12,2
x
|
15,5
x
|
24,1
x
|
20,7
x
|
-
|
Dividendrendement
|
-
|
-
|
2,63%
|
2,77%
|
2,42%
|
1,92%
|
2,2%
|
2,48%
|
Marktkapitalisatie/omzet
|
2.325.959
x
|
1.609.499
x
|
1.922.015
x
|
1.985.577
x
|
2.678.779
x
|
-
|
-
|
-
|
Bedrijfswaarde/omzet
|
2.325.959
x
|
1.609.499
x
|
1.922.015
x
|
1.985.577
x
|
2.678.779
x
|
-
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
13.122.970
x
|
8.276.630
x
|
9.188.043
x
|
8.782.586
x
|
12.259.080
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
27,4
x
|
12,8
x
|
14,3
x
|
60
x
|
34,1
x
|
34,9
x
|
FCF Yield
|
-
|
-
|
3,65%
|
7,83%
|
7%
|
1,67%
|
2,93%
|
2,87%
|
Price to Book
|
-
|
2,38
x
|
1,96
x
|
1,93
x
|
2,97
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
51.994
|
51.994
|
51.994
|
51.994
|
51.994
|
51.994
|
-
|
-
|
Referentieprijs
2 |
1.160
|
942,5
|
912,6
|
1.010
|
1.819
|
3.549
|
3.549
|
3.549
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
25/06/21
|
28/05/22
|
27/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
|
25.920
|
30.447
|
24.686
|
26.453
|
35.302
|
-
|
-
|
-
|
EBITDA
|
4.594
|
5.921
|
5.164
|
5.980
|
7.714
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
4.397
|
3.780
|
4.559
|
6.208
|
-
|
-
|
-
|
Operationele Marge
|
-
|
14,44%
|
15,31%
|
17,23%
|
17,58%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
5.159
|
4.650
|
5.616
|
7.896
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
3.879
|
3.569
|
4.320
|
6.084
|
-
|
-
|
-
|
Nettomarge
|
-
|
12,74%
|
14,46%
|
16,33%
|
17,23%
|
-
|
-
|
-
|
WPA
1 |
46,35
|
74,60
|
68,65
|
83,08
|
117,0
|
147,4
|
171,5
|
-
|
Free Cash Flow
2 |
-
|
-
|
1.730
|
4.113
|
6.623
|
3.075
|
5.406
|
5.293
|
FCF-marge
|
-
|
-
|
7,01%
|
15,55%
|
18,76%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
33,5%
|
68,77%
|
85,86%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
48,46%
|
95,21%
|
108,87%
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
24,00
|
28,00
|
44,00
|
68,00
|
78,00
|
88,00
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
25/06/21
|
28/05/22
|
27/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.878
|
6.923
|
7.307
|
7.667
|
6.968
|
7.172
|
8.194
|
11.912
|
9.086
|
7.901
|
10.341
|
10.950
|
9.913
|
8.826
|
EBITDA
1 |
1.563
|
1.574
|
1.439
|
1.434
|
1.668
|
1.591
|
1.982
|
2.718
|
1.944
|
1.501
|
2.398
|
2.464
|
1.983
|
1.650
|
Bedrijfsresultaat (EBIT)
|
1.232
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
17,91%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.369
|
1.550
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.142
|
-
|
1.081
|
1.020
|
1.180
|
-
|
1.362
|
1.750
|
1.821
|
1.151
|
2.935
|
-
|
-
|
1.353
|
Nettomarge
|
16,6%
|
-
|
14,79%
|
13,3%
|
16,93%
|
-
|
16,62%
|
14,69%
|
20,05%
|
14,57%
|
28,38%
|
-
|
-
|
15,33%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,03
|
22,14
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/21
|
25/06/21
|
13/08/21
|
30/10/21
|
29/01/22
|
28/05/22
|
30/07/22
|
12/11/22
|
27/01/23
|
27/05/23
|
26/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1.730
|
4.113
|
6.623
|
3.075
|
5.406
|
5.293
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
19,6%
|
15,9%
|
16,8%
|
20,6%
|
25,3%
|
23,4%
|
21,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
396,0
|
465,0
|
524,0
|
613,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.150
|
1.267
|
707
|
766
|
2.092
|
2.234
|
2.662
|
Capex/omzet
|
-
|
3,78%
|
5,13%
|
2,67%
|
2,17%
|
-
|
-
|
-
|
Datum van publicatie
|
30/05/19
|
30/06/20
|
25/06/21
|
28/05/22
|
27/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,90% | 156 mld. | | +7,65% | 69,31 mld. | | +9,52% | 21,46 mld. | | +15,23% | 5,52 mld. | | -4,23% | 1,81 mld. | | -1,60% | 1,75 mld. | | 0,00% | 656 mln. | | +29,41% | 600 mln. | | -16,21% | 451 mln. |
Tabak - Andere
|