Beurs gesloten -
Nasdaq
22:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
66,47
USD
|
-0,21%
|
|
-1,69%
|
-4,44%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
324.108
|
299.886
|
1.361.531
|
562.332
|
353.550
|
625.654
|
Bedrijfswaarde
1 |
228.558
|
185.952
|
1.184.981
|
323.359
|
19.266
|
166.481
|
K/w-verhouding
|
10,3
x
|
7,52
x
|
21,7
x
|
8,53
x
|
4,25
x
|
4,74
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,13
x
|
0,83
x
|
3,35
x
|
1,36
x
|
0,76
x
|
0,88
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,52
x
|
2,92
x
|
0,78
x
|
0,04
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
6,59
x
|
3,76
x
|
13,1
x
|
3,25
x
|
0,18
x
|
1,1
x
|
Bedrijfswaarde/FCF
|
7,19
x
|
9,48
x
|
21,2
x
|
5,48
x
|
0,24
x
|
1,76
x
|
FCF Yield
|
13,9%
|
10,6%
|
4,71%
|
18,3%
|
411%
|
56,8%
|
Price to Book
|
4,26
x
|
2,6
x
|
7,7
x
|
2,29
x
|
1,07
x
|
1,35
x
|
Aantal aandelen (in duizenden)
|
6.949
|
6.949
|
6.949
|
6.949
|
6.949
|
6.949
|
Referentieprijs
2 |
46.642
|
43.156
|
195.935
|
80.924
|
50.879
|
90.036
|
Datum van publicatie
|
12/04/19
|
10/04/20
|
13/04/21
|
13/04/22
|
27/04/23
|
12/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
286.770
|
360.967
|
405.953
|
413.938
|
463.618
|
713.443
|
EBITDA
1 |
34.707
|
49.514
|
90.541
|
99.345
|
107.047
|
151.178
|
Bedrijfsresultaat (EBIT)
1 |
33.889
|
48.803
|
89.474
|
97.564
|
105.167
|
148.932
|
Operationele Marge
|
11,82%
|
13,52%
|
22,04%
|
23,57%
|
22,68%
|
20,88%
|
Resultaat voor belastingen (EBT)
1 |
34.439
|
51.257
|
88.011
|
99.301
|
109.882
|
168.699
|
Nettowinst (verlies)
1 |
31.443
|
39.876
|
62.703
|
65.947
|
83.162
|
132.019
|
Nettomarge
|
10,96%
|
11,05%
|
15,45%
|
15,93%
|
17,94%
|
18,5%
|
WPA
2 |
4.525
|
5.738
|
9.023
|
9.490
|
11.968
|
18.999
|
Free Cash Flow
1 |
31.773
|
19.621
|
55.863
|
59.053
|
79.243
|
94.602
|
FCF-marge
|
11,08%
|
5,44%
|
13,76%
|
14,27%
|
17,09%
|
13,26%
|
Kasstroomconversie (ebitda)
|
91,55%
|
39,63%
|
61,7%
|
59,44%
|
74,03%
|
62,58%
|
Kasstroomconversie (nettowinst)
|
101,05%
|
49,2%
|
89,09%
|
89,55%
|
95,29%
|
71,66%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/04/19
|
10/04/20
|
13/04/21
|
13/04/22
|
27/04/23
|
12/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
95.551
|
113.934
|
176.550
|
238.972
|
334.284
|
459.173
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
31.773
|
19.621
|
55.863
|
59.053
|
79.243
|
94.602
|
ROE (netto-inkomsten/eigen vermogen)
|
52,5%
|
41,5%
|
42,7%
|
31,1%
|
28,8%
|
33,2%
|
ROA (netto-inkomsten/totale activa)
|
14,7%
|
17,5%
|
25,4%
|
20,6%
|
17%
|
18,2%
|
Totale activa
1 |
214.552
|
227.867
|
247.127
|
320.609
|
488.134
|
724.945
|
Nettoactief per aandeel
2 |
10.960
|
16.628
|
25.459
|
35.411
|
47.421
|
66.642
|
Cashflow per aandeel
2 |
12.383
|
11.430
|
15.921
|
14.262
|
24.447
|
26.491
|
Capex
1 |
1.141
|
983
|
1.071
|
1.747
|
739
|
2.461
|
Capex/omzet
|
0,4%
|
0,27%
|
0,26%
|
0,42%
|
0,16%
|
0,34%
|
Datum van publicatie
|
12/04/19
|
10/04/20
|
13/04/21
|
13/04/22
|
27/04/23
|
12/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,44% | 462 mln. | | +3,72% | 62,28 mld. | | -3,81% | 13,31 mld. | | +23,97% | 8,06 mld. | | +9,57% | 6,88 mld. | | -9,89% | 5,16 mld. | | +12,94% | 4,39 mld. | | -14,73% | 4,47 mld. | | -4,48% | 3,31 mld. | | +5,12% | 3,07 mld. |
Internet Gaming
|