Beurs gesloten -
Bombay S.E.
12:00:48 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
310,4
INR
|
-1,80%
|
|
-2,89%
|
-27,50%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.507
|
19.639
|
71.792
|
33.361
|
38.094
|
-
|
-
|
Bedrijfswaarde
1 |
3.507
|
19.639
|
71.792
|
31.859
|
38.597
|
38.290
|
36.013
|
K/w-verhouding
|
24,2
x
|
28,5
x
|
29,9
x
|
13
x
|
27
x
|
18,4
x
|
13,8
x
|
Dividendrendement
|
-
|
-
|
-
|
0,55%
|
0,47%
|
0,74%
|
1,11%
|
Marktkapitalisatie/omzet
|
0,4
x
|
1,92
x
|
4,42
x
|
1,87
x
|
2,46
x
|
2,13
x
|
1,74
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
1,92
x
|
4,42
x
|
1,79
x
|
2,46
x
|
2,14
x
|
1,64
x
|
Bedrijfswaarde/EBITDA
|
2,55
x
|
9,66
x
|
16,7
x
|
7,65
x
|
15,7
x
|
10,8
x
|
7,71
x
|
Bedrijfswaarde/FCF
|
4,74
x
|
14,6
x
|
21,7
x
|
12,4
x
|
-22,6
x
|
47
x
|
14
x
|
FCF Yield
|
21,1%
|
6,83%
|
4,61%
|
8,06%
|
-4,42%
|
2,13%
|
7,13%
|
Price to Book
|
0,53
x
|
2,69
x
|
7,54
x
|
2,79
x
|
2,89
x
|
2,53
x
|
2,17
x
|
Aantal aandelen (in duizenden)
|
122.627
|
122.627
|
122.627
|
122.627
|
122.627
|
-
|
-
|
Referentieprijs
2 |
28,60
|
160,2
|
585,4
|
272,0
|
315,8
|
315,8
|
315,8
|
Datum van publicatie
|
18/06/20
|
14/05/21
|
6/05/22
|
6/05/23
|
1/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.766
|
10.208
|
16.250
|
17.829
|
15.673
|
17.867
|
21.938
|
EBITDA
1 |
1.378
|
2.034
|
4.304
|
4.165
|
2.465
|
3.536
|
4.671
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.347
|
3.571
|
3.445
|
1.736
|
2.861
|
3.718
|
Operationele Marge
|
-
|
13,2%
|
21,97%
|
19,33%
|
11,07%
|
16,01%
|
16,95%
|
Resultaat voor belastingen (EBT)
1 |
117,1
|
1.010
|
3.489
|
3.510
|
1.832
|
2.825
|
3.756
|
Nettowinst (verlies)
1 |
144,6
|
688,1
|
2.405
|
2.565
|
1.416
|
2.106
|
2.794
|
Nettomarge
|
1,65%
|
6,74%
|
14,8%
|
14,39%
|
9,04%
|
11,79%
|
12,74%
|
WPA
2 |
1,180
|
5,610
|
19,61
|
20,92
|
11,64
|
17,19
|
22,83
|
Free Cash Flow
1 |
740,2
|
1.341
|
3.310
|
2.568
|
-1.678
|
815,4
|
2.567
|
FCF-marge
|
8,44%
|
13,14%
|
20,37%
|
14,4%
|
-10,43%
|
4,56%
|
11,7%
|
Kasstroomconversie (ebitda)
|
53,73%
|
65,93%
|
76,89%
|
61,65%
|
-
|
23,06%
|
54,95%
|
Kasstroomconversie (nettowinst)
|
511,88%
|
194,86%
|
137,64%
|
100,1%
|
-
|
38,71%
|
91,86%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
1,500
|
1,486
|
2,329
|
3,514
|
Datum van publicatie
|
18/06/20
|
14/05/21
|
6/05/22
|
6/05/23
|
1/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.150
|
3.169
|
3.888
|
4.244
|
4.701
|
4.640
|
4.573
|
4.202
|
4.414
|
3.862
|
4.139
|
4.102
|
4.156
|
EBITDA
1 |
379,6
|
684
|
970
|
1.111
|
1.378
|
1.315
|
1.167
|
920,2
|
762,3
|
657,9
|
777,2
|
740,2
|
668,1
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
1.195
|
1.133
|
-
|
-
|
-
|
475,7
|
-
|
575
|
484
|
Operationele Marge
|
-
|
-
|
-
|
-
|
25,42%
|
24,42%
|
-
|
-
|
-
|
12,32%
|
-
|
14,02%
|
11,65%
|
Resultaat voor belastingen (EBT)
1 |
-219,1
|
372,1
|
856,7
|
-
|
1.198
|
-
|
-
|
-
|
-
|
499,9
|
574
|
608,5
|
450
|
Nettowinst (verlies)
1 |
-181
|
304,5
|
564,6
|
630,7
|
805,9
|
776
|
724,6
|
-
|
689,3
|
372,6
|
437
|
428,4
|
328,1
|
Nettomarge
|
-5,74%
|
9,61%
|
14,52%
|
14,86%
|
17,14%
|
16,72%
|
15,84%
|
-
|
15,61%
|
9,65%
|
10,56%
|
10,45%
|
7,9%
|
WPA
2 |
-
|
-
|
-
|
-
|
6,570
|
-
|
-
|
-
|
5,620
|
3,040
|
3,500
|
3,600
|
2,250
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/10/20
|
27/01/21
|
14/05/21
|
24/01/22
|
6/05/22
|
22/07/22
|
8/11/22
|
30/01/23
|
6/05/23
|
28/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
195
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.502
|
131
|
-
|
2.081
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,0552
x
|
-
|
Free Cash Flow
1 |
740
|
1.341
|
3.310
|
2.568
|
-1.678
|
815
|
2.567
|
ROE (netto-inkomsten/eigen vermogen)
|
2,21%
|
9,89%
|
28,6%
|
23,9%
|
12,6%
|
14,9%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
15,8%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
16.236
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
54,00
|
59,60
|
77,60
|
97,40
|
109,0
|
125,0
|
145,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
258
|
206
|
347
|
806
|
3.594
|
3.058
|
1.297
|
Capex/omzet
|
2,94%
|
2,01%
|
2,13%
|
4,52%
|
22,34%
|
17,12%
|
5,91%
|
Datum van publicatie
|
18/06/20
|
14/05/21
|
6/05/22
|
6/05/23
|
1/05/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
315,8
INR Gemiddelde koersdoel
415,2
INR Spread / Gemiddelde doel +31,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,08% | 5,27 mld. | | +4,03% | 3,3 mld. | | -14,63% | 1,7 mld. | | +4,49% | 1,36 mld. | | +20,32% | 1,22 mld. | | -6,69% | 1,13 mld. | | -7,86% | 744 mln. | | -20,54% | 708 mln. | | +10,25% | 560 mln. |
Houtproducten
|