Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.032
INR
|
-1,01%
|
|
+4,29%
|
+43,59%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.922
|
25.792
|
36.334
|
21.308
|
19.825
|
50.747
|
-
|
-
|
Bedrijfswaarde
1 |
41.922
|
25.792
|
36.334
|
21.308
|
19.825
|
46.999
|
46.709
|
46.329
|
K/w-verhouding
|
23,7
x
|
12,8
x
|
18,2
x
|
10,2
x
|
8,58
x
|
16,5
x
|
14,5
x
|
13
x
|
Dividendrendement
|
1,37%
|
2,72%
|
2,22%
|
1,18%
|
6,18%
|
3,34%
|
4,13%
|
4,63%
|
Marktkapitalisatie/omzet
|
2,42
x
|
1,57
x
|
2,2
x
|
0,97
x
|
0,66
x
|
1,53
x
|
1,39
x
|
1,27
x
|
Bedrijfswaarde/omzet
|
2,42
x
|
1,57
x
|
2,2
x
|
0,97
x
|
0,66
x
|
1,41
x
|
1,28
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
14,8
x
|
9
x
|
13,7
x
|
7,46
x
|
5,78
x
|
11,2
x
|
10
x
|
8,99
x
|
Bedrijfswaarde/FCF
|
-130
x
|
11,8
x
|
19,6
x
|
-44,1
x
|
7,93
x
|
20,7
x
|
24,7
x
|
22
x
|
FCF Yield
|
-0,77%
|
8,47%
|
5,09%
|
-2,27%
|
12,6%
|
4,84%
|
4,05%
|
4,54%
|
Price to Book
|
7,14
x
|
3,4
x
|
4,19
x
|
2,05
x
|
1,68
x
|
3,84
x
|
3,47
x
|
3,14
x
|
Aantal aandelen (in duizenden)
|
49.797
|
50.106
|
50.310
|
50.427
|
49.017
|
49.168
|
-
|
-
|
Referentieprijs
2 |
841,8
|
514,8
|
722,2
|
422,6
|
404,4
|
1.032
|
1.032
|
1.032
|
Datum van publicatie
|
15/05/19
|
17/06/20
|
28/05/21
|
22/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.353
|
16.435
|
16.522
|
21.916
|
29.991
|
33.251
|
36.427
|
39.841
|
EBITDA
1 |
2.831
|
2.865
|
2.652
|
2.855
|
3.428
|
4.191
|
4.656
|
5.154
|
Bedrijfsresultaat (EBIT)
1 |
2.607
|
2.538
|
2.313
|
2.498
|
3.032
|
3.758
|
4.212
|
4.648
|
Operationele Marge
|
15,02%
|
15,44%
|
14%
|
11,4%
|
10,11%
|
11,3%
|
11,56%
|
11,67%
|
Resultaat voor belastingen (EBT)
1 |
2.751
|
2.645
|
2.687
|
2.843
|
3.127
|
4.108
|
4.655
|
5.212
|
Nettowinst (verlies)
1 |
1.778
|
2.025
|
2.001
|
2.111
|
2.323
|
3.070
|
3.483
|
3.900
|
Nettomarge
|
10,24%
|
12,32%
|
12,11%
|
9,63%
|
7,75%
|
9,23%
|
9,56%
|
9,79%
|
WPA
2 |
35,50
|
40,23
|
39,70
|
41,63
|
47,16
|
62,60
|
71,05
|
79,55
|
Free Cash Flow
1 |
-322,7
|
2.185
|
1.849
|
-483,3
|
2.501
|
2.275
|
1.894
|
2.105
|
FCF-marge
|
-1,86%
|
13,29%
|
11,19%
|
-2,21%
|
8,34%
|
6,84%
|
5,2%
|
5,28%
|
Kasstroomconversie (ebitda)
|
-
|
76,26%
|
69,73%
|
-
|
72,96%
|
54,28%
|
40,68%
|
40,84%
|
Kasstroomconversie (nettowinst)
|
-
|
107,89%
|
92,41%
|
-
|
107,68%
|
74,12%
|
54,38%
|
53,97%
|
Dividend per aandeel
2 |
11,50
|
14,00
|
16,00
|
5,000
|
25,00
|
34,45
|
42,65
|
47,75
|
Datum van publicatie
|
15/05/19
|
17/06/20
|
28/05/21
|
22/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.819
|
5.174
|
4.174
|
5.335
|
6.018
|
6.389
|
7.065
|
7.195
|
7.811
|
7.920
|
8.117
|
8.198
|
8.830
|
8.551
|
EBITDA
1 |
833,5
|
781
|
421,3
|
772,6
|
770,2
|
890,9
|
850,3
|
802,4
|
900,2
|
875,4
|
927,8
|
1.008
|
1.184
|
1.109
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
640
|
597,8
|
303,5
|
-
|
586,3
|
633,9
|
553,3
|
521,4
|
626,5
|
621,7
|
683
|
744
|
891
|
825
|
Nettomarge
|
13,28%
|
11,55%
|
7,27%
|
-
|
9,74%
|
9,92%
|
7,83%
|
7,25%
|
8,02%
|
7,85%
|
8,41%
|
9,08%
|
10,09%
|
9,65%
|
WPA
2 |
12,69
|
11,85
|
6,020
|
-
|
11,63
|
12,35
|
11,16
|
10,61
|
12,73
|
12,66
|
13,89
|
15,20
|
18,20
|
16,80
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/21
|
28/05/21
|
12/08/21
|
2/11/21
|
9/02/22
|
22/05/22
|
3/08/22
|
8/11/22
|
2/02/23
|
18/05/23
|
3/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
3.748
|
4.038
|
4.418
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-323
|
2.185
|
1.849
|
-483
|
2.501
|
2.275
|
1.894
|
2.105
|
ROE (netto-inkomsten/eigen vermogen)
|
33,7%
|
30%
|
24,5%
|
22,1%
|
20,9%
|
24,6%
|
25,2%
|
25,4%
|
ROA (netto-inkomsten/totale activa)
|
16,4%
|
15,6%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
10.857
|
12.945
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
118,0
|
151,0
|
172,0
|
206,0
|
240,0
|
269,0
|
297,0
|
329,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
493
|
183
|
86
|
246
|
232
|
254
|
650
|
695
|
Capex/omzet
|
2,84%
|
1,12%
|
0,52%
|
1,12%
|
0,77%
|
0,76%
|
1,78%
|
1,74%
|
Datum van publicatie
|
15/05/19
|
17/06/20
|
28/05/21
|
22/05/22
|
18/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,39% | 221 mld. | | +12,58% | 107 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +27,93% | 37,8 mld. | | +32,11% | 28,33 mld. | | -11,77% | 20,79 mld. |
Olie- en gasraffinage en marketing - NEC
|