Beurs gesloten -
Japan Exchange
08:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.347
JPY
|
-0,59%
|
|
+0,30%
|
+3,86%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
16.173
|
14.304
|
18.323
|
27.638
|
19.268
|
22.873
|
Bedrijfswaarde
1 |
19.180
|
16.844
|
20.346
|
32.490
|
24.113
|
29.012
|
K/w-verhouding
|
9,41
x
|
7,99
x
|
8,7
x
|
12,4
x
|
8,03
x
|
8,94
x
|
Dividendrendement
|
2,01%
|
2,59%
|
2,76%
|
1,98%
|
3,42%
|
3,55%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,11
x
|
0,13
x
|
0,21
x
|
0,14
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,15
x
|
0,13
x
|
0,15
x
|
0,24
x
|
0,18
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
7,39
x
|
5,95
x
|
6,24
x
|
9,68
x
|
8,28
x
|
9,05
x
|
Bedrijfswaarde/FCF
|
9,27
x
|
23,5
x
|
24,4
x
|
-11
x
|
-29,9
x
|
61,3
x
|
FCF Yield
|
10,8%
|
4,25%
|
4,09%
|
-9,06%
|
-3,34%
|
1,63%
|
Price to Book
|
0,84
x
|
0,7
x
|
0,83
x
|
1,14
x
|
0,74
x
|
0,81
x
|
Aantal aandelen (in duizenden)
|
20.461
|
20.347
|
20.236
|
20.248
|
20.260
|
20.277
|
Referentieprijs
2 |
790,5
|
703,0
|
905,5
|
1.365
|
951,0
|
1.128
|
Datum van publicatie
|
26/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
128.357
|
132.944
|
137.815
|
134.690
|
137.606
|
148.189
|
EBITDA
1 |
2.596
|
2.833
|
3.261
|
3.356
|
2.913
|
3.207
|
Bedrijfsresultaat (EBIT)
1 |
2.224
|
2.483
|
2.919
|
2.985
|
2.505
|
2.807
|
Operationele Marge
|
1,73%
|
1,87%
|
2,12%
|
2,22%
|
1,82%
|
1,89%
|
Resultaat voor belastingen (EBT)
1 |
2.542
|
2.798
|
3.185
|
3.343
|
3.655
|
3.867
|
Nettowinst (verlies)
1 |
1.723
|
1.803
|
2.117
|
2.233
|
2.407
|
2.569
|
Nettomarge
|
1,34%
|
1,36%
|
1,54%
|
1,66%
|
1,75%
|
1,73%
|
WPA
2 |
84,00
|
87,98
|
104,1
|
109,9
|
118,4
|
126,2
|
Free Cash Flow
1 |
2.068
|
716,5
|
832,5
|
-2.944
|
-805,9
|
473,5
|
FCF-marge
|
1,61%
|
0,54%
|
0,6%
|
-2,19%
|
-0,59%
|
0,32%
|
Kasstroomconversie (ebitda)
|
79,67%
|
25,29%
|
25,53%
|
-
|
-
|
14,76%
|
Kasstroomconversie (nettowinst)
|
120,04%
|
39,74%
|
39,32%
|
-
|
-
|
18,43%
|
Dividend per aandeel
2 |
15,91
|
18,18
|
25,00
|
27,00
|
32,50
|
40,00
|
Datum van publicatie
|
26/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
67.525
|
62.048
|
65.810
|
35.991
|
32.886
|
69.842
|
39.661
|
34.398
|
73.753
|
42.124
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.289
|
1.201
|
1.229
|
549
|
415
|
1.386
|
647
|
370
|
1.183
|
712
|
Operationele Marge
|
1,91%
|
1,94%
|
1,87%
|
1,53%
|
1,26%
|
1,98%
|
1,63%
|
1,08%
|
1,6%
|
1,69%
|
Resultaat voor belastingen (EBT)
1 |
1.466
|
1.423
|
2.200
|
795
|
733
|
1.982
|
950
|
801
|
1.811
|
996
|
Nettowinst (verlies)
1 |
914
|
929
|
1.458
|
526
|
491
|
1.337
|
617
|
539
|
1.139
|
620
|
Nettomarge
|
1,35%
|
1,5%
|
2,22%
|
1,46%
|
1,49%
|
1,91%
|
1,56%
|
1,57%
|
1,54%
|
1,47%
|
WPA
2 |
45,06
|
45,95
|
72,02
|
25,99
|
24,24
|
66,02
|
30,39
|
26,60
|
56,16
|
30,56
|
Dividend per aandeel
|
12,50
|
14,00
|
17,50
|
-
|
-
|
20,00
|
-
|
-
|
21,00
|
-
|
Datum van publicatie
|
29/10/19
|
30/10/20
|
27/10/21
|
28/01/22
|
28/07/22
|
31/10/22
|
31/01/23
|
28/07/23
|
30/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.007
|
2.540
|
2.023
|
4.852
|
4.845
|
6.139
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,158
x
|
0,8966
x
|
0,6204
x
|
1,446
x
|
1,663
x
|
1,914
x
|
Free Cash Flow
1 |
2.068
|
717
|
833
|
-2.945
|
-806
|
474
|
ROE (netto-inkomsten/eigen vermogen)
|
9,36%
|
9,09%
|
9,97%
|
9,64%
|
9,58%
|
9,5%
|
ROA (netto-inkomsten/totale activa)
|
2,42%
|
2,54%
|
2,95%
|
3,01%
|
2,45%
|
2,57%
|
Totale activa
1 |
71.301
|
71.105
|
71.828
|
74.223
|
98.117
|
99.899
|
Nettoactief per aandeel
2 |
940,0
|
1.004
|
1.089
|
1.202
|
1.279
|
1.389
|
Cashflow per aandeel
2 |
142,0
|
172,0
|
173,0
|
181,0
|
163,0
|
167,0
|
Capex
1 |
178
|
244
|
375
|
1.865
|
1.935
|
454
|
Capex/omzet
|
0,14%
|
0,18%
|
0,27%
|
1,38%
|
1,41%
|
0,31%
|
Datum van publicatie
|
26/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,86% | 175 mln. | | +17,88% | 42,06 mld. | | +4,79% | 30,84 mld. | | +1,67% | 24,5 mld. | | +30,67% | 19,25 mld. | | +5,59% | 15,47 mld. | | +11,54% | 10,15 mld. | | -3,36% | 9,23 mld. | | +11,46% | 7,94 mld. | | -8,58% | 7,78 mld. |
Bouwmaterialen & Inrichtingen - Andere
|