Vertraagde tijd
NSE India S.E.
13:27:50 05-10-2021
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
469,6
INR
|
+1,51%
|
|
+0,87%
|
+55,95%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.220
|
9.860
|
13.655
|
14.859
|
13.377
|
52.072
|
-
|
-
|
Bedrijfswaarde
1 |
25.220
|
9.860
|
13.655
|
14.859
|
13.377
|
31.351
|
51.372
|
50.715
|
K/w-verhouding
|
31
x
|
-6,15
x
|
9,11
x
|
15,4
x
|
22,8
x
|
29,4
x
|
34,7
x
|
25,9
x
|
Dividendrendement
|
0,37%
|
1,18%
|
1,7%
|
1,56%
|
1,73%
|
0,49%
|
0,55%
|
0,63%
|
Marktkapitalisatie/omzet
|
1
x
|
0,36
x
|
0,55
x
|
0,55
x
|
0,41
x
|
0,83
x
|
1,24
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
1
x
|
0,36
x
|
0,55
x
|
0,55
x
|
0,41
x
|
0,83
x
|
1,22
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
13,6
x
|
7,63
x
|
5,04
x
|
7,77
x
|
9,66
x
|
15,4
x
|
19,8
x
|
15,5
x
|
Bedrijfswaarde/FCF
|
120
x
|
210
x
|
16,8
x
|
14,6
x
|
-9,3
x
|
25,1
x
|
67,4
x
|
36,2
x
|
FCF Yield
|
0,83%
|
0,48%
|
5,96%
|
6,83%
|
-10,8%
|
3,99%
|
1,48%
|
2,76%
|
Price to Book
|
3,14
x
|
2,15
x
|
2,29
x
|
2,26
x
|
0,92
x
|
6,45
x
|
5,58
x
|
4,73
x
|
Aantal aandelen (in duizenden)
|
46.398
|
46.398
|
46.398
|
46.398
|
92.796
|
92.796
|
-
|
-
|
Referentieprijs
2 |
543,6
|
212,5
|
294,3
|
320,2
|
144,2
|
561,2
|
561,2
|
561,2
|
Datum van publicatie
|
22/05/19
|
27/05/20
|
19/05/21
|
27/05/22
|
25/05/23
|
29/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.148
|
27.259
|
24.731
|
26.813
|
32.407
|
37.939
|
42.007
|
47.979
|
EBITDA
1 |
1.850
|
1.293
|
2.712
|
1.913
|
1.385
|
2.037
|
2.593
|
3.277
|
Bedrijfsresultaat (EBIT)
1 |
1.404
|
791,5
|
2.249
|
1.387
|
821,1
|
1.422
|
1.893
|
2.511
|
Operationele Marge
|
5,58%
|
2,9%
|
9,1%
|
5,17%
|
2,53%
|
3,75%
|
4,51%
|
5,23%
|
Resultaat voor belastingen (EBT)
1 |
1.275
|
-1.534
|
2.025
|
1.307
|
817,4
|
1.451
|
2.017
|
2.696
|
Nettowinst (verlies)
1 |
814,3
|
-1.603
|
1.500
|
965,7
|
579,8
|
1.065
|
1.498
|
2.007
|
Nettomarge
|
3,24%
|
-5,88%
|
6,07%
|
3,6%
|
1,79%
|
2,81%
|
3,57%
|
4,18%
|
WPA
2 |
17,55
|
-34,55
|
32,32
|
20,81
|
6,330
|
11,48
|
16,17
|
21,63
|
Free Cash Flow
1 |
209,5
|
47,06
|
813,2
|
1.014
|
-1.439
|
2.070
|
761,7
|
1.401
|
FCF-marge
|
0,83%
|
0,17%
|
3,29%
|
3,78%
|
-4,44%
|
5,48%
|
1,81%
|
2,92%
|
Kasstroomconversie (ebitda)
|
11,32%
|
3,64%
|
29,99%
|
53,04%
|
-
|
104,75%
|
29,37%
|
42,75%
|
Kasstroomconversie (nettowinst)
|
25,72%
|
-
|
54,22%
|
105,05%
|
-
|
204,9%
|
50,83%
|
69,82%
|
Dividend per aandeel
2 |
2,000
|
2,500
|
5,000
|
5,000
|
2,500
|
2,750
|
3,067
|
3,533
|
Datum van publicatie
|
22/05/19
|
27/05/20
|
19/05/21
|
27/05/22
|
25/05/23
|
29/05/24
|
-
|
-
|
Fiscaal tijdperk: März |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.049
|
6.194
|
6.481
|
6.703
|
6.670
|
6.959
|
8.209
|
8.162
|
7.860
|
-
|
9.580
|
9.430
|
EBITDA
|
778
|
478,3
|
533,6
|
637,4
|
407,8
|
319,9
|
239,1
|
-
|
326
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
263,5
|
-
|
303
|
327,7
|
208,2
|
-
|
72,76
|
190,4
|
137,2
|
167,4
|
-
|
-
|
Nettomarge
|
4,36%
|
-
|
4,68%
|
4,89%
|
3,12%
|
-
|
0,89%
|
2,33%
|
1,75%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,800
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/01/21
|
19/05/21
|
28/07/21
|
21/10/21
|
21/01/22
|
27/05/22
|
29/07/22
|
18/10/22
|
20/01/23
|
31/07/23
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
225
|
700
|
1.357
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
209
|
47,1
|
813
|
1.014
|
-1.439
|
2.070
|
762
|
1.401
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
9,12%
|
29,7%
|
16,5%
|
8,38%
|
12,8%
|
17,4%
|
19,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
9%
|
9%
|
12%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
11.222
|
16.648
|
16.722
|
Nettoactief per aandeel
2 |
173,0
|
99,10
|
128,0
|
142,0
|
156,0
|
87,00
|
101,0
|
119,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.270
|
1.120
|
926
|
465
|
834
|
974
|
1.225
|
1.176
|
Capex/omzet
|
5,05%
|
4,11%
|
3,75%
|
1,73%
|
2,57%
|
2,58%
|
2,92%
|
2,45%
|
Datum van publicatie
|
22/05/19
|
27/05/20
|
19/05/21
|
27/05/22
|
25/05/23
|
29/05/24
|
-
|
-
|
Laatste slotkoers
561,2
INR Gemiddelde koersdoel
431,5
INR Spread / Gemiddelde doel -23,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,40% | 22,56 mld. | | 0,00% | 7,14 mld. | | -33,33% | 7,06 mld. | | +3,32% | 6,04 mld. | | -3,11% | 5,38 mld. | | -2,52% | 5,29 mld. | | +22,07% | 5,07 mld. | | -15,46% | 4,19 mld. | | +0,05% | 3,7 mld. |
Zuivelproducten
|