Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,8933
USD
|
+10,82%
|
|
+21,87%
|
+10,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
310,7
|
322,4
|
69,8
|
44,32
|
80,15
|
88,39
|
-
|
-
|
Bedrijfswaarde
1 |
310,7
|
322,4
|
8,894
|
-65,66
|
80,15
|
88,39
|
88,39
|
88,39
|
K/w-verhouding
|
-5,07
x
|
-6,56
x
|
-1,01
x
|
-0,82
x
|
-0,94
x
|
-1,93
x
|
-1,81
x
|
-1,64
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
26
x
|
16,5
x
|
3,78
x
|
3,11
x
|
3,98
x
|
2,87
x
|
7,48
x
|
15,2
x
|
Bedrijfswaarde/omzet
|
26
x
|
16,5
x
|
3,78
x
|
3,11
x
|
3,98
x
|
2,87
x
|
7,48
x
|
15,2
x
|
Bedrijfswaarde/EBITDA
|
-6.259.736
x
|
-6.561.357
x
|
-906.147
x
|
-637.217
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-7.106.010
x
|
-7.729.376
x
|
-888.127
x
|
-1.326.402
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,85
x
|
-
|
0,71
x
|
0,52
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
25.408
|
29.071
|
29.959
|
54.717
|
98.950
|
98.950
|
-
|
-
|
Referentieprijs
2 |
12,23
|
11,09
|
2,330
|
0,8100
|
0,8100
|
0,8933
|
0,8933
|
0,8933
|
Datum van publicatie
|
19/03/20
|
18/03/21
|
24/03/22
|
15/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11,94
|
19,58
|
18,45
|
14,25
|
20,13
|
30,79
|
11,82
|
5,833
|
EBITDA
|
-49,64
|
-49,14
|
-77,03
|
-69,55
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-51,08
|
-53,28
|
-81,67
|
-73,16
|
-97,69
|
-54,71
|
-108,2
|
-138
|
Operationele Marge
|
-427,78%
|
-272,08%
|
-442,73%
|
-513,4%
|
-485,34%
|
-177,71%
|
-915,03%
|
-2.365,02%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-44,08
|
-75,66
|
-64,68
|
-81,21
|
-79,41
|
-109,3
|
-114,9
|
Nettowinst (verlies)
1 |
-43,04
|
-44,08
|
-75,66
|
-64,92
|
-81,58
|
-63,6
|
-85,04
|
-97,08
|
Nettomarge
|
-360,38%
|
-225,09%
|
-410,15%
|
-455,58%
|
-405,29%
|
-206,58%
|
-719,19%
|
-1.664,18%
|
WPA
2 |
-2,410
|
-1,690
|
-2,300
|
-0,9900
|
-0,8600
|
-0,4633
|
-0,4933
|
-0,5450
|
Free Cash Flow
|
-43,73
|
-41,71
|
-78,6
|
-33,41
|
-
|
-
|
-
|
-
|
FCF-marge
|
-366,19%
|
-212,98%
|
-426,05%
|
-234,5%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/03/20
|
18/03/21
|
24/03/22
|
15/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3,874
|
3,895
|
1,445
|
2,746
|
2,23
|
7,828
|
3,176
|
2,679
|
6,867
|
7,407
|
5,216
|
12,19
|
6,641
|
6,741
|
2
|
EBITDA
|
-
|
-20,82
|
-
|
-
|
-
|
-12,68
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-21,17
|
-22,05
|
-20,15
|
-18,43
|
-20,99
|
-13,59
|
-22,66
|
-21,47
|
-22,67
|
-30,9
|
-17,59
|
0,257
|
-8,353
|
-9,301
|
-
|
Operationele Marge
|
-546,36%
|
-566,03%
|
-1.394,26%
|
-671,05%
|
-941,39%
|
-173,58%
|
-713,38%
|
-801,49%
|
-330,13%
|
-417,11%
|
-337,31%
|
2,11%
|
-125,78%
|
-137,98%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-20,04
|
-21,24
|
-17,97
|
-16,36
|
-18,28
|
-12,08
|
-19,68
|
-18,02
|
-19,07
|
-24,65
|
-23,16
|
-8,453
|
-23,74
|
-24,06
|
-
|
Nettowinst (verlies)
1 |
-20,04
|
-21,24
|
-17,97
|
-16,36
|
-18,28
|
-12,31
|
-19,68
|
-18,02
|
-19,07
|
-24,82
|
-5,7
|
-8,076
|
-9,2
|
-10,4
|
-
|
Nettomarge
|
-517,29%
|
-545,19%
|
-1.243,46%
|
-595,63%
|
-819,73%
|
-157,27%
|
-619,65%
|
-672,49%
|
-277,65%
|
-335,06%
|
-109,28%
|
-66,25%
|
-138,54%
|
-154,29%
|
-
|
WPA
2 |
-0,6100
|
-0,6400
|
-0,4000
|
-0,2300
|
-0,2500
|
-0,1600
|
-0,2700
|
-0,2200
|
-0,1700
|
-0,2200
|
-0,1233
|
-0,0900
|
-0,1300
|
-0,1267
|
-0,1700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
24/03/22
|
16/05/22
|
11/08/22
|
14/11/22
|
15/03/23
|
11/05/23
|
10/08/23
|
9/11/23
|
22/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
60,9
|
110
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-43,7
|
-41,7
|
-78,6
|
-33,4
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-36,5%
|
-32,2%
|
-61,6%
|
-67,6%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-29,9%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
143,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
6,600
|
-
|
3,270
|
1,560
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-2,340
|
-1,510
|
-2,010
|
-0,3100
|
-
|
-
|
-
|
-
|
Capex
|
2
|
2,37
|
12,6
|
5,02
|
-
|
-
|
-
|
-
|
Capex/omzet
|
16,74%
|
12,11%
|
68,2%
|
35,21%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/03/20
|
18/03/21
|
24/03/22
|
15/03/23
|
22/03/24
|
-
|
-
|
-
|
Laatste slotkoers
0,8933
USD Gemiddelde koersdoel
4,6
USD Spread / Gemiddelde doel +414,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,28% | 88,39 mln. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|